Friday 6 November 2026 Export EIG’s income statement to Excel — free account

Employers Holdings Inc

Employers Holdings Inc’s revenue for fiscal 2025 (year ended December 2025) was $858.7 million, down 2.50% from fiscal 2024.

Revenue: −20.9%
EPS: +280.9%
Free cash flow: −142.4%

Quarter to September 2026, against a year earlier

47.34 0.21 +0.45%

Follow EIG

Alert me

Market cap: $826.5M
P/E: 27.7×
Fwd P/E: 13.0×
Dividend yield: 2.79%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	12.37	13.96	9.76	8.52	7.83	9.78	24.08	8.83	10.83	126.97
Piotroski F-Score Full definition →	6	6	7	8	3	7	6	8	6	5
P/S ratio Full definition →	1.67	1.76	1.72	1.60	1.35	1.66	1.66	1.23	1.46	1.18
P/FCF ratio Full definition →	11.07	10.52	8.12	12.15	35.01	162.58	12.20	22.20	17.95	23.75
P/Operating CF Full definition →	50.54	36.64	29.30	135.46	(65.95)	58.24	36.71	37.96	97.97	1,442.25
P/B ratio Full definition →	1.55	1.49	1.36	1.15	0.79	0.97	1.26	1.03	1.20	1.06
Price to Tangible BV Full definition →	1.64	1.56	1.42	1.20	0.83	1.01	1.33	1.09	1.26	1.11
EV/Sales Full definition →	1.62	1.69	1.62	1.46	1.18	1.61	1.84	1.04	1.45	1.03
EV/EBITDA Full definition →	7.65	7.73	6.99	5.63	4.78	6.22	15.59	4.69	7.88	39.67
EV/Operating CF Full definition →	10.30	9.53	7.20	9.99	25.40	104.56	13.12	17.94	16.75	19.79
EV/FCF Full definition →	10.74	10.11	7.64	11.09	30.48	156.85	13.47	18.77	17.90	20.81
Quick Ratio Full definition →	0.36	0.35	0.36	0.38	0.37	0.34	0.35	0.43	0.37	0.39
Current Ratio Full definition →	0.36	0.35	0.36	0.38	0.37	0.34	0.35	0.43	0.37	0.39
Net Debt/EBITDA Full definition →	(0.05)	(0.20)	(0.34)	(0.65)	(0.82)	(0.34)	1.23	(1.20)	(0.42)	(5.61)
Debt/Assets Full definition →	1.64%	1.02%	1.00%	0.32%	0.41%	0.37%	5.19%	0.00%	0.00%	1.02%
Debt/Equity Full definition →	0.07	0.04	0.04	0.01	0.01	0.01	0.20	0.00	0.00	0.04
Asset Turnover Full definition →	0.21	0.21	0.21	0.21	0.18	0.18	0.19	0.23	0.25	0.25
Operating CF/Net income Full definition →	1.15	1.41	1.28	0.78	0.28	0.09	2.06	0.42	0.64	4.14
Capex/Depreciation Full definition →	(0.22)	(0.36)	(0.69)	(0.53)	(0.20)	(0.12)	(0.11)	(0.09)	(0.31)	(0.25)
Interest Coverage Full definition →	88.94	109.21	114.00	324.00	372.25	303.20	16.94	28.48	1,468.00	27.20
ROE Full definition →	13.33%	11.32%	14.38%	14.39%	10.07%	9.84%	4.49%	12.06%	11.39%	1.07%
ROA Full definition →	2.83%	2.66%	3.64%	3.97%	3.02%	3.10%	1.29%	3.25%	3.34%	0.31%
ROIC Full definition →	10.57%	10.38%	11.09%	11.83%	8.69%	8.20%	3.33%	12.65%	9.17%	0.99%
Return on Tangible Assets Full definition →	(6.17%)	(5.87%)	(8.34%)	(9.78%)	(7.89%)	(7.78%)	(3.17%)	(8.88%)	(8.22%)	(0.77%)
Average Days of Receivables Full definition →	418.17	396.65	384.97	360.42	377.78	378.19	387.36	340.25	322.89	309.02
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.74%	0.85%	1.17%	1.21%	1.36%	1.29%	0.71%	0.73%	0.72%	0.58%
Graham Net Nets Full definition →	(1.51)	(1.38)	(1.42)	(1.39)	(1.88)	(1.51)	(1.62)	(1.45)	(1.27)	(1.58)
Graham Number Full definition →	43.53	45.17	54.73	63.26	61.23	63.89	37.18	62.39	67.38	17.68
Earnings Yield Full definition →	8.08%	7.17%	10.25%	11.74%	12.77%	10.22%	4.15%	11.33%	9.23%	0.79%
Free Cash Flow Yield Full definition →	9.03%	9.51%	12.32%	8.23%	2.86%	0.62%	8.20%	4.51%	5.57%	4.21%
Revenue per Share Full definition →	24.04	24.66	24.34	26.02	23.78	24.85	25.94	32.27	35.16	36.72
Operating CF per Share Full definition →	3.79	4.38	5.48	3.81	1.10	0.38	3.63	1.87	3.05	1.91
Capex per Share Full definition →	(0.15)	(0.25)	(0.31)	(0.38)	(0.18)	(0.13)	(0.09)	(0.08)	(0.20)	(0.09)
Free Cash Flow per Share Full definition →	3.63	4.13	5.17	3.44	0.92	0.25	3.53	1.79	2.85	1.82
Cash per Share Full definition →	2.18	2.29	3.10	4.83	5.37	2.66	3.25	8.59	2.73	6.84
Shareholders Equity per Share Full definition →	25.92	29.16	30.96	36.29	40.55	42.88	34.33	38.45	42.66	40.87
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	25.92	29.16	30.96	36.29	40.55	42.88	34.33	38.45	42.66	40.87
Free Cash Flow Full definition →	117.80	134.10	170.00	110.40	27.50	7.20	97.20	47.20	71.50	42.50
Working Capital Full definition →	(1,752.10)	(1,738.20)	(1,712.40)	(1,627.70)	(1,537.50)	(1,548.30)	(1,540.50)	(1,336.50)	(1,449.80)	(1,410.00)
Capital Expenditures Full definition →	(5.00)	(8.20)	(10.20)	(12.10)	(5.50)	(3.60)	(2.60)	(2.20)	(4.90)	(2.20)
Net Current Asset Value Full definition →	(1,968.60)	(1,947.20)	(1,954.80)	(1,857.70)	(1,812.90)	(1,766.30)	(1,925.90)	(1,516.70)	(1,625.00)	(1,593.90)
EV/EBIT Full definition →	8.89	8.87	7.59	6.30	5.63	7.45	22.08	5.36	8.72	65.04
Capex to Sales Full definition →	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.00
Price to Operating Income Full definition →	9.27	9.31	8.14	6.92	6.48	7.75	21.25	6.57	8.75	77.07
Other line items
Depreciation/Fixed assets Full definition →	1.04	1.62	0.81	1.05	1.41	2.05	2.06	3.68	2.01	1.34
Cash ROIC Full definition →	12.10%	12.64%	14.67%	8.28%	1.98%	0.55%	7.92%	3.80%	6.29%	3.69%
Accounts Receivable Turnover Full definition →	0.85	0.91	0.93	1.00	0.91	0.96	0.96	1.10	1.12	1.14
Accounts Payable Turnover Full definition →	0.24	0.25	0.24	0.25	0.23	0.23	0.28	0.30	0.32	0.38
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	1,508.95	1,467.94	1,496.94	1,456.42	1,551.75	1,528.83	1,299.37	1,219.13	1,109.87	959.30
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	915.20	882.15	857.55	834.80	780.85	732.40	742.85	775.20	786.15	753.05
Average Payables Full definition →	2,658.00	2,621.80	2,594.70	2,570.50	2,475.55	2,350.70	2,319.45	2,309.60	2,260.95	2,226.35
Average Assets Full definition →	3,764.60	3,806.75	3,879.65	3,961.65	3,963.35	3,852.90	3,749.95	3,633.55	3,545.85	3,488.95
Average Common Equity Full definition →	800.70	894.15	982.95	1,092.00	1,189.30	1,212.95	1,078.65	979.05	1,041.30	1,012.20

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly