Ellington Credit Company
EARN Financial Asset Management
Ellington Credit Company’s revenue for fiscal 2024 (year ended December 2024) was $49.9 million, up 17.2% from fiscal 2023. In the quarter to December 2024, revenue grew 8.08%, EPS fell 109.3% and free cash flow grew 293.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
Follow EARN
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | |
|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
108.52 | 137.58 | 18.96 | 37.44 | 58.17 | 186.53 | 35.32 | 38.53 | 54.84 |
Receivables |
37.83 | 27.39 | 79.80 | 10.52 | 4.11 | 4.50 | 36.78 | 55.65 | 21.61 |
Total current assets |
146.35 | 164.97 | 98.77 | 47.95 | 62.28 | 191.04 | 72.09 | 94.19 | 76.45 |
Long-term assets (Other) |
1,282.79 | 1,722.12 | 1,576.80 | 1,441.16 | 1,132.53 | 1,407.43 | 981.54 | 851.50 | 747.64 |
Total non-current assets |
1,282.79 | 1,722.12 | 1,576.80 | 1,441.16 | 1,132.53 | 1,407.43 | 981.54 | 851.50 | 747.64 |
Total Assets |
1,429.13 | 1,887.09 | 1,675.57 | 1,489.11 | 1,194.81 | 1,598.47 | 1,053.63 | 945.69 | 824.09 |
Accrued Expenses |
0.65 | 0.73 | 0.84 | 0.59 | 0.92 | 1.24 | 1.10 | 1.15 | 1.49 |
Current Part of Debt |
1,197.97 | 1,597.21 | 1,481.56 | 1,296.27 | 1,015.25 | 1,064.84 | 842.46 | 729.54 | 562.97 |
Total current liabilities |
1,198.62 | 1,597.93 | 1,482.40 | 1,296.86 | 1,016.16 | 1,066.07 | 843.55 | 730.70 | 564.46 |
Non-current Liabilities (Other) |
88.84 | 96.45 | 39.35 | 31.41 | 12.25 | 378.17 | 97.67 | 78.76 | 65.90 |
Total non-current liabilities |
88.84 | 96.45 | 39.35 | 31.41 | 12.25 | 378.17 | 97.67 | 78.76 | 65.90 |
Total liabilities |
1,287.46 | 1,694.38 | 1,521.74 | 1,328.27 | 1,028.41 | 1,444.24 | 941.22 | 809.45 | 630.37 |
Additional Paid In Capital |
181.00 | 240.06 | 230.89 | 230.36 | 229.61 | 238.87 | 240.94 | 274.70 | 348.59 |
Preferred Stock (Total) |
— | — | — | — | — | — | — | — | 0.00 |
Common Stock (Net) |
0.09 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.19 | 0.30 |
Retained Earnings |
(39.41) | (47.49) | (77.19) | (69.64) | (63.33) | (84.77) | (128.66) | (138.65) | (155.16) |
Common Equity (Total) |
141.68 | 192.70 | 153.82 | 160.84 | 166.40 | 154.23 | 112.41 | 136.24 | 193.73 |
Shareholders Equity (Total) |
141.68 | 192.70 | 153.82 | 160.84 | 166.40 | 154.23 | 112.41 | 136.24 | 193.73 |
Shareholders Equity and Liabilities (Total) |
1,429.13 | 1,887.09 | 1,675.57 | 1,489.11 | 1,194.81 | 1,598.47 | 1,053.63 | 945.69 | 824.09 |
Shares (Common) |
9.13 | 13.34 | 12.51 | 12.46 | 12.34 | 13.11 | 13.38 | 18.60 | 29.65 |
Shares (Preferred) |
— | — | 0.00 | 0.00 | 0.00 | — | — | — | — |
Shareholders Equity (Tangible) |
141.68 | 192.70 | 153.82 | 160.84 | 166.40 | 154.23 | 112.41 | 136.24 | 193.73 |
Net Debt |
1,089.46 | 1,459.63 | 1,462.60 | 1,258.84 | 957.08 | 878.30 | 807.14 | 691.01 | 508.13 |
Total Debt |
1,197.97 | 1,597.21 | 1,481.56 | 1,296.27 | 1,015.25 | 1,064.84 | 842.46 | 729.54 | 562.97 |