Devon Energy Corporation

DVN Energy Oil & Gas E&P

Devon Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 7.83% from fiscal 2024. In the quarter to June 2026, revenue grew 73.1%, EPS grew 43.7%, free cash flow fell 130.2% and total debt rose 28.3%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

50.68 1.44 +2.92%
Market cap
$54.2B
P/E
12.0×
Fwd P/E
8.8×
Dividend yield
2.21%
F-score
5/9
Altman Z
2.22
Beneish M
−3.14
Dividend safety
66/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
(1,458.00) 1,078.00 3,224.00 (353.00) (2,671.00) 2,833.00 6,037.00 3,782.00 2,942.00 2,681.00
Depreciation & Amortization
1,667.00 1,035.00 1,255.00 1,530.00 1,332.00 2,131.00 2,192.00 2,554.00 3,255.00 3,595.00
Non Cash Items (Other)
597.00 (880.00) (2,719.00) 948.00 2,898.00 36.00 537.00 352.00 620.00 284.00
Accounts Receivable Change
(58.00) (139.00) (69.00) (3.00) 231.00 (526.00) (142.00) 191.00 (170.00) 183.00
Accounts Payable Change
(196.00) 91.00 (3.00) (54.00) (109.00) 539.00 152.00 (335.00) (32.00) —
Change in payables and accrued liability
(71.00) 219.00 103.00 (46.00) (109.00) 539.00 152.00 (335.00) (32.00) 25.00
Change in other assets and liabilities
278.00 58.00 (86.00) (82.00) (217.00) (114.00) (246.00) 0.00 (15.00) (57.00)
Other operating activities
4.00 (1.00) (19.00) (6.00) 5.00 — — — — (67.00)
Operating Cash Flow
834.00 1,243.00 1,583.00 2,043.00 1,464.00 4,899.00 8,530.00 6,544.00 6,600.00 6,711.00
Capital expenditures
787.00 (1,189.00) (1,616.00) (1,551.00) (1,127.00) (1,928.00) (5,086.00) (3,921.00) (7,429.00) (3,369.00)
Net Aquisitions
— (44.00) (55.00) (31.00) (14.00) 344.00 — — 147.00 —
Short Term Investments Change (Net)
— — — — — (25.00) (76.00) (53.00) (118.00) —
Other investing activities
(633.00) 225.00 2,854.00 868.00 463.00 35.00 (37.00) (21.00) (50.00) (24.00)
Investing cash flow
787.00 (1,233.00) (1,671.00) (1,551.00) (1,127.00) (1,574.00) (5,123.00) (3,942.00) (7,332.00) (3,393.00)
Repayment/Issuance of Debt (Net)
(3,383.00) — (1,226.00) (162.00) — (1,302.00) — (242.00) 2,747.00 (767.00)
Equity Repurchase (Common, Net)
1,469.00 — (2,956.00) (1,849.00) (38.00) (589.00) (718.00) (979.00) (1,057.00) (1,050.00)
Dividends Paid (Total)
(221.00) (127.00) (149.00) (140.00) (271.00) (1,336.00) (3,409.00) (1,903.00) (988.00) (642.00)
Other financial activities
(35.00) (46.00) (46.00) 90.00 3.00 (65.00) (86.00) (60.00) 4.00 (271.00)
Financing cash flow
(2,170.00) (173.00) (4,377.00) (2,061.00) (306.00) (3,292.00) (4,213.00) (3,184.00) 706.00 (2,730.00)
Exchange Rate Adjustment
(61.00) 6.00 206.00 45.00 (9.00) 1.00 (11.00) 3.00 (3.00) —
Discontinued Operations and Adjustments
259.00 882.00 4,021.00 922.00 371.00 — — 579.00 29.00 (588.00)
Change in Cash
(351.00) 725.00 (238.00) (602.00) 393.00 34.00 (817.00) (579.00) (29.00) 588.00
Beginning Cash
2,310.00 1,959.00 2,684.00 2,446.00 1,844.00 2,237.00 2,271.00 1,454.00 875.00 846.00
Ending Cash
1,959.00 2,684.00 2,446.00 1,844.00 2,237.00 2,271.00 1,454.00 875.00 846.00 1,434.00
Stock Based Compensation
203.00 126.00 137.00 115.00 88.00 99.00 88.00 93.00 99.00 99.00
Dividends Paid (Common)
(221.00) (127.00) (149.00) (140.00) (271.00) (1,336.00) (3,409.00) (1,903.00) (988.00) (642.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
24.00 10.00 (158.00) (82.00) (95.00) (101.00) (236.00) (144.00) (217.00) 151.00
Investments Change (Net)
— — — — — (25.00) (76.00) (53.00) (118.00) —
Issuance/Purchase of Shares
1,469.00 — (2,956.00) (1,849.00) (38.00) (589.00) (718.00) (979.00) (1,057.00) (1,050.00)
Other line items
Revenue per Employee
1.35 1.33 3.07 3.46 3.45 7.63 10.65 8.03 6.93 7.81

Fold the line items

In millions of $ except per-share values · columns are period end dates