Saturday 17 October 2026
Export DSP’s income statement to Excel — free account
Viant Technology Inc.
DSP Technology Software Application
Viant Technology Inc.’s revenue for fiscal 2025 (year ended December 2025) was $344.2 million, up 19.0% from fiscal 2024. In the quarter to June 2026, revenue grew 33.9%, EPS fell 150.0% and free cash flow grew 38.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
12.64
0.21
−1.63%
Follow DSP
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | 0.92 | 0.92 | 0.92 | 0.00 | 0.00 | 0.00 | 135.64 | 24.08 |
Piotroski F-Score |
— | — | — | — | 4 | 2 | 5 | 6 | 6 |
Altman Z-Score |
— | — | — | — | 1.65 | 0.99 | 1.42 | 2.22 | 1.73 |
P/S ratio |
— | 0.12 | 0.12 | 0.12 | 0.54 | 0.28 | 0.44 | 1.07 | 0.57 |
P/FCF ratio |
— | 1.73 | 1.73 | 1.73 | 5.64 | 0.00 | 4.06 | 9.05 | 5.76 |
Altman Z″-Score (non-manufacturers) |
— | — | (0.42) | 0.80 | 6.41 | 5.25 | 5.31 | 4.64 | 4.20 |
Beneish M-Score |
— | — | — | (2.23) | (3.21) | (2.36) | (2.97) | (2.64) | (2.46) |
P/Operating CF |
— | 4.07 | 4.07 | 4.07 | (84.55) | 5.57 | 4.24 | 18.68 | 5.98 |
P/B ratio |
— | 0.95 | 0.95 | 0.95 | 0.42 | 0.21 | 0.36 | 1.12 | 0.68 |
Price to Tangible BV |
— | 4.08 | 4.08 | 4.08 | 0.45 | 0.22 | 0.38 | 1.22 | 0.74 |
EV/Sales |
— | 0.20 | 0.20 | 0.20 | (0.43) | (0.66) | (0.43) | 0.44 | 0.09 |
EV/EBITDA |
— | 1.04 | 1.04 | 1.04 | 3.02 | 3.58 | 26.63 | 6.31 | 0.96 |
EV/Operating CF |
— | 1.75 | 1.75 | 1.75 | (3.33) | 36.61 | (2.51) | 2.43 | 0.56 |
EV/FCF |
— | 2.99 | 2.99 | 2.99 | (4.49) | 10.46 | (3.91) | 3.70 | 0.86 |
Quick Ratio |
— | 1.12 | 1.19 | 1.25 | 4.20 | 3.54 | 3.07 | 2.42 | 2.35 |
Current Ratio |
— | 1.15 | 1.22 | 1.30 | 4.24 | 3.61 | 3.13 | 2.49 | 2.40 |
Net Debt/EBITDA |
— | (6.31) | 0.55 | 0.44 | 6.98 | 5.72 | 60.72 | (10.28) | (6.21) |
Debt/Assets |
0.00% | 0.00% | 16.38% | 17.63% | 4.50% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.77 | 0.85 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 0.00 | 3.09 | 1.37 | 0.86 | 0.51 | 0.57 | 0.68 | 0.75 |
Operating CF/Net income |
— | (0.14) | 1.31 | 1.07 | (3.70) | 0.30 | (10.96) | 21.92 | 6.30 |
Capex/Depreciation |
— | (0.83) | (0.77) | (0.78) | (0.66) | (0.67) | (0.91) | (1.08) | (0.98) |
Interest Coverage |
— | (4.74) | 3.24 | 20.97 | (49.53) | 33.26 | 2.13 | (0.38) | — |
| — | 75.11% | (29.19%) | 99.87% | (5.12%) | (4.35%) | (1.27%) | 0.86% | 2.97% | |
| — | 0.00% | 18.57% | 14.68% | (2.96%) | (3.11%) | (0.88%) | 0.56% | 1.82% | |
ROIC |
— | (20.40%) | 22.60% | 32.76% | (43.42%) | (52.01%) | (19.74%) | 3.15% | 7.73% |
Return on Tangible Assets |
— | (112.36%) | 34.64% | 46.35% | (2.66%) | (4.75%) | (1.33%) | 0.95% | 3.29% |
Average Days of Receivables |
— | 163.36 | 150.71 | 198.27 | 180.34 | 188.19 | 192.33 | 185.44 | 187.84 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 41.62% | 29.59% | 28.15% | 49.95% | 54.98% | 43.06% | 36.25% | 33.40% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.16 | 0.12 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 |
Share Based Compensation of Revenue |
— | 0.60% | 0.66% | 0.00% | 30.71% | 14.66% | 14.48% | 7.27% | 7.22% |
Graham Net Nets |
— | (0.11) | (0.11) | (0.11) | 2.05 | 3.72 | 2.13 | 0.64 | 0.96 |
Graham Number |
— | 0.00 | 0.00 | 241.63 | 0.00 | 0.00 | 0.00 | 7.30 | 14.07 |
Earnings Yield |
— | 108.12% | 108.12% | 108.12% | (7.00%) | (21.88%) | (3.55%) | 0.74% | 4.15% |
Free Cash Flow Yield |
— | 57.81% | 57.81% | 57.81% | 17.74% | (22.68%) | 24.61% | 11.05% | 17.35% |
Revenue per Share |
— | 582.55 | 601.80 | 413.13 | 18.13 | 13.90 | 14.64 | 17.83 | 20.96 |
Operating CF per Share |
— | 18.62 | 47.57 | 47.19 | 2.32 | (0.25) | 2.48 | 3.19 | 3.20 |
Capex per Share |
— | (47.17) | (28.51) | (19.60) | (0.60) | (0.62) | (0.89) | (1.09) | (1.11) |
Free Cash Flow per Share |
— | (28.55) | 19.05 | 27.59 | 1.72 | (0.87) | 1.59 | 2.10 | 2.09 |
Cash per Share |
— | 14.27 | 17.57 | 24.07 | 19.29 | 14.56 | 14.22 | 12.64 | 11.64 |
Shareholders Equity per Share |
— | 0.00 | 82.87 | 69.04 | 22.85 | 18.74 | 18.02 | 16.90 | 17.59 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | 82.87 | 69.04 | 22.85 | 18.74 | 18.02 | 16.90 | 17.59 |
Free Cash Flow |
— | (5.31) | 5.22 | 11.03 | 21.29 | (12.36) | 24.28 | 34.02 | 34.31 |
Working Capital |
— | 7.02 | 13.73 | 24.23 | 269.13 | 227.75 | 231.57 | 217.04 | 219.16 |
Capital Expenditures |
— | (8.77) | (7.81) | (7.84) | (7.37) | (8.83) | (13.48) | (17.74) | (18.29) |
Net Current Asset Value |
— | 52.88 | (9.36) | (2.02) | 245.63 | 202.75 | 209.90 | 195.76 | 190.33 |
EV/EBIT |
— | 1.52 | 1.52 | 1.52 | 2.23 | 2.62 | 5.19 | 36.19 | 2.44 |
Capex to Sales |
— | 0.08 | 0.05 | 0.05 | 0.03 | 0.04 | 0.06 | 0.06 | 0.05 |
Price to Operating Income |
— | 0.88 | 0.88 | 0.88 | 0.00 | 0.00 | 0.00 | 88.57 | 16.37 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.68 | 0.68 | 0.73 | 0.50 | 0.57 | 0.52 | 0.52 | 0.53 |
Cash ROIC |
— | (7.74%) | 11.59% | 18.15% | 3.95% | (2.62%) | 4.95% | 7.10% | 7.15% |
Accounts Receivable Turnover |
— | 1.86 | 2.83 | 2.09 | 2.24 | 1.86 | 2.03 | 2.19 | 2.12 |
Accounts Payable Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Average Days of Payables |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Average Receivables |
— | 58.29 | 58.29 | 78.93 | 100.25 | 106.20 | 109.57 | 132.21 | 162.05 |
Average Payables |
— | 19.12 | 19.12 | 25.12 | 31.32 | 34.97 | 42.20 | 59.33 | 77.42 |
Average Assets |
— | 0.00 | 53.43 | 120.19 | 261.33 | 383.51 | 391.40 | 422.86 | 457.73 |
Average Common Equity |
— | (34.00) | (34.00) | 17.66 | 151.35 | 274.17 | 270.08 | 274.23 | 281.44 |
Columns are period end dates