Driven Brands Holdings Inc. DRVN

Consumer Cyclical — Auto & Truck Dealerships

Cash Flow Champion (3y)

Growth Flags show if company had growth for consecutive years

Overview Business Profile Analyst Commentary Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Quarterly (Descending) Quarterly (Ascending) Annual (Descending) Annual (Ascending) TTM (Descending) TTM (Ascending)

Financial statements are limited to most recent four years or quarters for non-powerpack users

Ten years worth of data (where available), most important trends and XLS exports are available for our Powerpack users.

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Revenue	492.72	600.27	904.20	1,467.28	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Revenue Growth	(17.83%)	21.83%	50.63%	62.27%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Cost of Revenue	286.89	346.47	502.33	817.04	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Gross Profit	205.82	253.81	401.87	650.25	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
SG&A Expenses	125.76	142.25	218.28	292.26	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Operating Income	58.17	70.02	94.73	177.07	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Interest Expense (Operating)	42.00	57.00	96.00	76.00	‡‡‡‡‡	—	—	—
Non-operating Income/Expense	(48.30)	(57.44)	(87.57)	(142.17)	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Non-operating Interest Expenses	41.76	56.85	95.65	75.91	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBT	9.87	12.58	7.16	34.89	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income Tax Provision	2.81	4.83	11.37	25.36	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income after Tax	7.06	7.75	(4.22)	9.54	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Non-Controlling Interest	—	0.02	(0.02)	(0.10)	‡‡‡‡‡	—	—	—
Net Income Common	7.06	7.73	(4.20)	9.63	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Basic)	0.04	0.05	(0.04)	0.06	‡‡‡‡	‡‡‡‡	‡‡‡‡‡	‡‡‡‡
EPS (Diluted)	0.04	0.05	(0.04)	0.06	‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡
Shares (Basic, Weighted)	88.99	88.99	104.32	160.68	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Shares (Diluted, Weighted)	88.99	88.99	104.32	164.64	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Gross Margin	41.77%	42.28%	44.45%	44.32%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBIT Margin	11.81%	11.66%	10.48%	12.07%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBT margin	2.00%	2.10%	0.79%	2.38%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Net Profit Margin	1.43%	1.29%	(0.46%)	0.66%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Free Cash Flow Margin	4.25%	2.19%	3.49%	8.56%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBITDA	80.67	97.92	167.73	296.84	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBIT	58.17	70.02	94.73	177.07	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income from Continuous Operations	7.06	7.75	(4.22)	9.54	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Income from Discontinued Operations	—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Consolidated Net Income/Loss	7.06	7.75	(4.22)	9.54	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Basic, from Continuous Ops)	0.08	0.09	(0.04)	0.06	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡
EPS (Basic, from Discontinued Ops)	—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡
EPS (Basic, Consolidated)	0.08	0.09	(0.04)	0.06	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Diluted, from Cont. Ops)	0.08	0.09	(0.04)	0.06	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡
EPS (Diluted, from Disc. Ops)	—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡
Shares (Diluted, Average)	—	—	104.32	164.64	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EPS (Diluted, Consolidated)	0.08	0.09	(0.04)	0.06	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
EBITDA Margin	16.37%	16.31%	18.55%	20.23%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡
Operating Cash Flow Margin	7.87%	6.89%	9.29%	19.34%	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡

Create Account

Powerpack

Unlock full stockrow access for only $7.9/month and boost yourself as an investor.

Watchlist

Keep track of companies that you follow and research.

10 Years of Data

Full access to our data with predictions and indicators that we calculate daily.

Screener

Full access to our screener with tons of custom values and customizable email notifications.

XLS Exports

Excel export of financials and screeners you define and save.

Subscribe now