Sunday 1 November 2026 Export DPZ’s income statement to Excel — free account

Domino's Pizza Inc

DPZ Consumer Cyclical Restaurants

Domino's Pizza Inc’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 4.96% from fiscal 2024.

Revenue: +3.36%
EPS: +12.9%
Free cash flow: −3.26%
Total debt: +1.46%

Quarter to September 2026, against a year earlier

313.71 1.71 +0.55%

Follow DPZ

Alert me

Market cap: $10.3B
P/E: 17.3×
Fwd P/E: 16.4×
Dividend yield: 2.46%
F-score: 8/9
Altman Z: 3.29
Beneish M: −3.00
Dividend safety: 78/100

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	23.72	25.15	28.16	27.06	41.65	32.44	30.73	29.70	31.96	36.74
Piotroski F-Score Full definition →	8	8	8	7	5	6	7	9	8	8
P/S ratio Full definition →	2.87	3.10	3.24	2.67	4.82	3.55	3.31	3.02	3.08	3.12
Altman Z-Score Full definition →	3.29	2.24	2.59	2.22	2.96	3.35	2.45	3.00	2.52	3.81
Altman Z″-Score (non-manufacturers) Full definition →	(3.05)	(7.43)	(4.32)	(5.03)	(4.76)	(2.80)	(4.15)	(6.13)	(5.87)	(4.22)
P/FCF ratio Full definition →	20.84	28.45	29.85	28.24	37.48	26.34	28.27	36.72	33.29	32.25
Beneish M-Score Full definition →	(3.00)	(2.54)	(2.59)	(2.48)	(2.84)	(2.59)	(2.17)	(2.70)	(2.79)	(2.74)
P/Operating CF Full definition →	59.11	81.84	85.90	83.49	123.77	67.20	69.49	78.84	75.92	59.33
Dividend Safety Score Full definition →	78	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	3.78	4.07	4.28	3.72	5.91	4.43	4.34	4.00	4.13	3.93
EV/EBITDA Full definition →	17.79	19.71	21.17	19.78	29.89	23.26	22.61	21.66	19.98	19.50
EV/Operating CF Full definition →	23.55	30.67	32.44	35.54	39.34	28.47	31.57	34.80	33.75	33.24
EV/FCF Full definition →	27.42	37.42	39.47	39.36	45.95	32.92	37.04	48.54	44.63	40.71
Quick Ratio Full definition →	1.21	0.43	1.09	0.95	0.99	1.34	1.34	1.01	1.01	0.79
Current Ratio Full definition →	1.65	0.56	1.49	1.47	1.46	1.85	1.74	1.49	1.46	1.23
Net Debt/EBITDA Full definition →	4.27	4.73	5.16	5.59	5.51	4.69	5.35	5.27	5.08	4.05
Debt/Assets Full definition →	280.63%	286.43%	297.95%	313.45%	303.28%	262.82%	297.70%	389.20%	376.91%	305.44%
Debt/Equity Full definition →	(1.23)	(1.26)	(1.23)	(1.20)	(1.20)	(1.25)	(1.20)	(1.16)	(1.15)	(1.16)
Asset Turnover Full definition →	2.86	2.76	2.73	2.77	2.69	2.79	3.16	3.94	3.59	3.26
Operating CF/Net income Full definition →	1.32	1.07	1.14	1.05	1.28	1.21	1.24	1.09	1.23	1.36
Capex/Depreciation Full definition →	(1.18)	(1.21)	(1.22)	(0.54)	(1.17)	(1.26)	(1.13)	(1.81)	(1.50)	(1.20)
Interest Coverage Full definition →	4.87	4.49	4.17	3.87	4.07	4.21	4.17	3.91	4.25	4.13
ROE Full definition →	(15.30%)	(14.54%)	(12.57%)	(10.77%)	(13.59%)	(14.63%)	(12.41%)	(12.54%)	(12.03%)	(11.66%)
ROA Full definition →	34.85%	34.24%	31.68%	27.63%	31.52%	33.32%	35.00%	41.51%	35.79%	28.32%
ROIC Full definition →	103.89%	86.99%	84.65%	82.53%	91.69%	104.94%	131.65%	119.41%	170.65%	209.55%
Return on Tangible Assets Full definition →	88.93%	(143.88%)	90.39%	81.30%	85.96%	70.60%	69.49%	85.75%	79.16%	93.05%
Average Days of Receivables Full definition →	23.35	23.97	23.04	20.71	21.39	21.68	21.21	20.21	22.74	22.20
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	20.72%	20.60%	20.27%	19.88%	20.83%	21.10%	21.36%	21.29%	12.37%	12.68%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02
Share Based Compensation of Revenue Full definition →	0.90%	0.92%	0.84%	0.63%	0.66%	0.59%	0.56%	0.66%	0.74%	0.75%
Graham Net Nets Full definition →	(0.33)	(0.33)	(0.34)	(0.41)	(0.24)	(0.27)	(0.33)	(0.33)	(0.35)	(0.27)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	4.22%	3.98%	3.55%	3.70%	2.40%	3.08%	3.25%	3.37%	3.13%	2.72%
Free Cash Flow Yield Full definition →	4.80%	3.51%	3.35%	3.54%	2.67%	3.80%	3.54%	2.72%	3.00%	3.10%
Revenue per Share Full definition →	145.26	135.60	127.68	127.00	117.14	105.65	88.77	82.02	60.67	50.83
Operating CF per Share Full definition →	23.29	18.00	16.84	13.31	17.59	15.21	12.19	9.42	7.43	6.01
Capex per Share Full definition →	(3.29)	(3.25)	(3.00)	(1.29)	(2.53)	(2.27)	(1.80)	(2.66)	(1.81)	(1.10)
Free Cash Flow per Share Full definition →	20.00	14.75	13.84	12.01	15.06	12.94	10.39	6.75	5.62	4.91
Cash per Share Full definition →	10.05	10.99	8.98	7.04	8.84	9.91	9.81	4.60	4.95	3.48
Shareholders Equity per Share Full definition →	(114.72)	(114.16)	(116.02)	(117.26)	(113.16)	(84.68)	(83.79)	(72.63)	(59.52)	(38.71)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(114.72)	(114.16)	(116.02)	(117.26)	(113.16)	(84.68)	(83.79)	(72.63)	(59.52)	(38.71)
Free Cash Flow Full definition →	680.06	512.09	485.63	429.17	560.05	504.20	423.64	282.65	258.09	238.84
Working Capital Full definition →	352.58	(707.18)	269.94	254.03	269.80	398.57	333.79	187.21	181.50	92.18
Capital Expenditures Full definition →	(112.00)	(112.81)	(105.23)	(46.14)	(94.16)	(88.59)	(73.31)	(111.52)	(83.18)	(53.62)
Net Current Asset Value Full definition →	(4,723.40)	(4,794.03)	(4,927.97)	(5,000.63)	(5,020.81)	(3,998.19)	(4,010.23)	(3,380.35)	(2,992.36)	(2,103.56)
EV/EBIT Full definition →	19.55	21.80	23.39	22.00	32.97	25.74	24.93	24.00	22.10	21.41
Capex to Sales Full definition →	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.03	0.03	0.02
Price to Operating Income Full definition →	14.86	16.57	17.69	15.78	26.90	20.60	19.03	18.16	16.48	16.97
Other line items
Depreciation/Fixed assets Full definition →	0.29	0.31	0.28	0.28	0.25	0.24	0.27	0.26	0.33	0.32
Cash ROIC Full definition →	54.08%	36.72%	39.32%	39.56%	47.09%	41.85%	38.56%	41.32%	39.95%	50.38%
Accounts Receivable Turnover Full definition →	15.81	15.90	16.58	17.70	17.43	18.11	18.08	18.87	17.21	17.54
Accounts Payable Turnover Full definition →	26.85	29.74	28.08	31.87	28.69	24.54	21.77	21.36	17.60	15.61
Inventory Turnover Full definition →	39.52	37.14	33.45	38.54	39.54	42.18	44.80	49.58	47.96	44.26
Average Days of Payables Full definition →	16.61	10.97	14.09	11.34	12.52	13.67	18.30	15.86	20.30	23.87
Days of Inventory on Hand Full definition →	9.74	9.06	11.00	10.31	9.34	9.65	8.72	7.88	7.59	8.60
Average Receivables Full definition →	312.53	295.96	270.15	256.41	249.94	227.41	200.18	181.88	162.02	140.98
Average Payables Full definition →	110.46	96.08	97.99	90.63	93.02	102.80	101.82	99.72	109.20	109.22
Average Inventory Full definition →	75.05	76.94	82.27	74.95	67.51	59.82	49.47	42.97	40.07	38.52
Average Assets Full definition →	1,726.74	1,705.96	1,638.56	1,637.02	1,619.49	1,474.63	1,144.74	872.07	776.52	758.07
Average Common Equity Full definition →	(3,931.72)	(4,016.33)	(4,129.72)	(4,199.30)	(3,754.97)	(3,358.08)	(3,227.84)	(2,887.65)	(2,309.26)	(1,841.70)

Show all line items

Columns are period end dates · fundamentals updated 15 Oct 2026

Stockrow Weekly