Sunday 1 November 2026 Export DPZ’s income statement to Excel — free account

Domino's Pizza Inc

DPZ Consumer Cyclical Restaurants

Domino's Pizza Inc’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 4.96% from fiscal 2024.

Revenue: +3.36%
EPS: +12.9%
Free cash flow: −3.26%
Total debt: +1.46%

Quarter to September 2026, against a year earlier

313.71 1.71 +0.55%

Follow DPZ

Alert me

Market cap: $10.3B
P/E: 17.3×
Fwd P/E: 16.4×
Dividend yield: 2.46%
F-score: 8/9
Altman Z: 3.29
Beneish M: −3.00
Dividend safety: 78/100

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	36.74	31.96	29.70	30.73	32.44	41.65	27.06	28.16	25.15	23.72
Piotroski F-Score Full definition →	8	8	9	7	6	5	7	8	8	8
P/S ratio Full definition →	3.12	3.08	3.02	3.31	3.55	4.82	2.67	3.24	3.10	2.87
Altman Z-Score Full definition →	3.81	2.52	3.00	2.45	3.35	2.96	2.22	2.59	2.24	3.29
Altman Z″-Score (non-manufacturers) Full definition →	(4.22)	(5.87)	(6.13)	(4.15)	(2.80)	(4.76)	(5.03)	(4.32)	(7.43)	(3.05)
P/FCF ratio Full definition →	32.25	33.29	36.72	28.27	26.34	37.48	28.24	29.85	28.45	20.84
Beneish M-Score Full definition →	(2.74)	(2.79)	(2.70)	(2.17)	(2.59)	(2.84)	(2.48)	(2.59)	(2.54)	(3.00)
P/Operating CF Full definition →	59.33	75.92	78.84	69.49	67.20	123.77	83.49	85.90	81.84	59.11
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	78
P/B ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	3.93	4.13	4.00	4.34	4.43	5.91	3.72	4.28	4.07	3.78
EV/EBITDA Full definition →	19.50	19.98	21.66	22.61	23.26	29.89	19.78	21.17	19.71	17.79
EV/Operating CF Full definition →	33.24	33.75	34.80	31.57	28.47	39.34	35.54	32.44	30.67	23.55
EV/FCF Full definition →	40.71	44.63	48.54	37.04	32.92	45.95	39.36	39.47	37.42	27.42
Quick Ratio Full definition →	0.79	1.01	1.01	1.34	1.34	0.99	0.95	1.09	0.43	1.21
Current Ratio Full definition →	1.23	1.46	1.49	1.74	1.85	1.46	1.47	1.49	0.56	1.65
Net Debt/EBITDA Full definition →	4.05	5.08	5.27	5.35	4.69	5.51	5.59	5.16	4.73	4.27
Debt/Assets Full definition →	305.44%	376.91%	389.20%	297.70%	262.82%	303.28%	313.45%	297.95%	286.43%	280.63%
Debt/Equity Full definition →	(1.16)	(1.15)	(1.16)	(1.20)	(1.25)	(1.20)	(1.20)	(1.23)	(1.26)	(1.23)
Asset Turnover Full definition →	3.26	3.59	3.94	3.16	2.79	2.69	2.77	2.73	2.76	2.86
Operating CF/Net income Full definition →	1.36	1.23	1.09	1.24	1.21	1.28	1.05	1.14	1.07	1.32
Capex/Depreciation Full definition →	(1.20)	(1.50)	(1.81)	(1.13)	(1.26)	(1.17)	(0.54)	(1.22)	(1.21)	(1.18)
Interest Coverage Full definition →	4.13	4.25	3.91	4.17	4.21	4.07	3.87	4.17	4.49	4.87
ROE Full definition →	(11.66%)	(12.03%)	(12.54%)	(12.41%)	(14.63%)	(13.59%)	(10.77%)	(12.57%)	(14.54%)	(15.30%)
ROA Full definition →	28.32%	35.79%	41.51%	35.00%	33.32%	31.52%	27.63%	31.68%	34.24%	34.85%
ROIC Full definition →	209.55%	170.65%	119.41%	131.65%	104.94%	91.69%	82.53%	84.65%	86.99%	103.89%
Return on Tangible Assets Full definition →	93.05%	79.16%	85.75%	69.49%	70.60%	85.96%	81.30%	90.39%	(143.88%)	88.93%
Average Days of Receivables Full definition →	22.20	22.74	20.21	21.21	21.68	21.39	20.71	23.04	23.97	23.35
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.68%	12.37%	21.29%	21.36%	21.10%	20.83%	19.88%	20.27%	20.60%	20.72%
Intangible Assets out of Total Assets Full definition →	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Share Based Compensation of Revenue Full definition →	0.75%	0.74%	0.66%	0.56%	0.59%	0.66%	0.63%	0.84%	0.92%	0.90%
Graham Net Nets Full definition →	(0.27)	(0.35)	(0.33)	(0.33)	(0.27)	(0.24)	(0.41)	(0.34)	(0.33)	(0.33)
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	2.72%	3.13%	3.37%	3.25%	3.08%	2.40%	3.70%	3.55%	3.98%	4.22%
Free Cash Flow Yield Full definition →	3.10%	3.00%	2.72%	3.54%	3.80%	2.67%	3.54%	3.35%	3.51%	4.80%
Revenue per Share Full definition →	50.83	60.67	82.02	88.77	105.65	117.14	127.00	127.68	135.60	145.26
Operating CF per Share Full definition →	6.01	7.43	9.42	12.19	15.21	17.59	13.31	16.84	18.00	23.29
Capex per Share Full definition →	(1.10)	(1.81)	(2.66)	(1.80)	(2.27)	(2.53)	(1.29)	(3.00)	(3.25)	(3.29)
Free Cash Flow per Share Full definition →	4.91	5.62	6.75	10.39	12.94	15.06	12.01	13.84	14.75	20.00
Cash per Share Full definition →	3.48	4.95	4.60	9.81	9.91	8.84	7.04	8.98	10.99	10.05
Shareholders Equity per Share Full definition →	(38.71)	(59.52)	(72.63)	(83.79)	(84.68)	(113.16)	(117.26)	(116.02)	(114.16)	(114.72)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(38.71)	(59.52)	(72.63)	(83.79)	(84.68)	(113.16)	(117.26)	(116.02)	(114.16)	(114.72)
Free Cash Flow Full definition →	238.84	258.09	282.65	423.64	504.20	560.05	429.17	485.63	512.09	680.06
Working Capital Full definition →	92.18	181.50	187.21	333.79	398.57	269.80	254.03	269.94	(707.18)	352.58
Capital Expenditures Full definition →	(53.62)	(83.18)	(111.52)	(73.31)	(88.59)	(94.16)	(46.14)	(105.23)	(112.81)	(112.00)
Net Current Asset Value Full definition →	(2,103.56)	(2,992.36)	(3,380.35)	(4,010.23)	(3,998.19)	(5,020.81)	(5,000.63)	(4,927.97)	(4,794.03)	(4,723.40)
EV/EBIT Full definition →	21.41	22.10	24.00	24.93	25.74	32.97	22.00	23.39	21.80	19.55
Capex to Sales Full definition →	0.02	0.03	0.03	0.02	0.02	0.02	0.01	0.02	0.02	0.02
Price to Operating Income Full definition →	16.97	16.48	18.16	19.03	20.60	26.90	15.78	17.69	16.57	14.86
Other line items
Depreciation/Fixed assets Full definition →	0.32	0.33	0.26	0.27	0.24	0.25	0.28	0.28	0.31	0.29
Cash ROIC Full definition →	50.38%	39.95%	41.32%	38.56%	41.85%	47.09%	39.56%	39.32%	36.72%	54.08%
Accounts Receivable Turnover Full definition →	17.54	17.21	18.87	18.08	18.11	17.43	17.70	16.58	15.90	15.81
Accounts Payable Turnover Full definition →	15.61	17.60	21.36	21.77	24.54	28.69	31.87	28.08	29.74	26.85
Inventory Turnover Full definition →	44.26	47.96	49.58	44.80	42.18	39.54	38.54	33.45	37.14	39.52
Average Days of Payables Full definition →	23.87	20.30	15.86	18.30	13.67	12.52	11.34	14.09	10.97	16.61
Days of Inventory on Hand Full definition →	8.60	7.59	7.88	8.72	9.65	9.34	10.31	11.00	9.06	9.74
Average Receivables Full definition →	140.98	162.02	181.88	200.18	227.41	249.94	256.41	270.15	295.96	312.53
Average Payables Full definition →	109.22	109.20	99.72	101.82	102.80	93.02	90.63	97.99	96.08	110.46
Average Inventory Full definition →	38.52	40.07	42.97	49.47	59.82	67.51	74.95	82.27	76.94	75.05
Average Assets Full definition →	758.07	776.52	872.07	1,144.74	1,474.63	1,619.49	1,637.02	1,638.56	1,705.96	1,726.74
Average Common Equity Full definition →	(1,841.70)	(2,309.26)	(2,887.65)	(3,227.84)	(3,358.08)	(3,754.97)	(4,199.30)	(4,129.72)	(4,016.33)	(3,931.72)

Show all line items

Columns are period end dates · fundamentals updated 15 Oct 2026

Stockrow Weekly