Saturday 17 October 2026 Export DNK’s income statement to Excel — free account

Phoenix Tree Holdings Limited Sponsored ADR

Follow DNK

Alert me

Market cap: —
P/E: 0.0×
Fwd P/E: −12.2×
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 77.30%

Capital & Financial Ratios $m

Market Cap —

Revenue —

Net Income —

Free Cash Flow —

Net Debt 439.06

Current Ratio 0.36

Debt/Equity 19.45

P/E ratio 0.00

Fwd P/E (12.20)

P/S ratio 0.00

P/B ratio 8.92

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2017	2018	2019	Q'20
Cash	—	—	302	312
Receivables	—	—	0	0
Inventory	—	—	—	—
Other	—	—	91	88
	—	—	426	419

	2017	2018	2019	Q'20
Payables	—	—	104	92
ST’ Debt	—	—	654	657
Other	—	—	229	215
	—	—	1,138	1,179

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	274	—	—	—	—

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	—	—	—	—

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	—	—	—	—

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.20)	—	—	—	—

Fiscal quarters ending in the months shown.

Group	Line	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	—	Analyst estimates 2020–2022 Powerpack
	High	—	—	—	—	—	—	—	—	—	—
People
People	Employees	—	—	—	—	—	—	—	—	6,676	4,506
	Revenue/emp, $m	—	—	—	—	—	—	—	—	0.00	0.23
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	—	1,024
	Gross margin, %	—	—	—	—	—	—	—	—	—	10.23
	EBT	—	—	—	—	—	—	—	—	—	(494)
	EBT margin, %	—	—	—	—	—	—	—	—	—	(48.24)
	Net income	—	—	—	—	—	—	—	0	0	(494)
	Depreciation	—	—	—	—	—	—	—	—	—	163
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	—	—	40.74
	Earnings	—	—	—	—	—	—	—	—	—	(19.64)
	Cash flow	—	—	—	—	—	—	—	—	—	(10.92)
	Capex	—	—	—	—	—	—	—	—	—	(11.21)
	Free cash flow	—	—	—	—	—	—	—	—	—	(22.13)
	Book value	—	—	—	—	—	—	—	—	—	(32.73)
	Shares, m	—	—	—	—	—	—	—	—	—	25
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	0.00
	P/S	—	—	—	—	—	—	—	—	—	0.00
	P/B	—	—	—	—	—	—	—	—	—	0.00
	EV/Sales	—	—	—	—	—	—	—	—	—	0.00
	EV/FCF	—	—	—	—	—	—	—	—	—	0.00
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	—	—	(275)
	Capex	—	—	—	—	—	—	—	—	—	(282)
	Free cash flow	—	—	—	—	—	—	—	—	—	(556)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	—	—	(712)
	Total debt	—	—	—	—	—	—	—	—	—	750
	Net debt	—	—	—	—	—	—	—	—	—	448
	Shareholders’ equity	—	—	—	—	—	—	—	—	—	(823)
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	—	0.00	(84.03)
	ROIC	—	—	—	—	—	—	—	—	—	0.00
	ROE	—	—	—	—	—	—	—	—	—	0.00

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2019 · latest quarter Mar 2020

Charts ten years each

No peers yet.