Phoenix Tree Holdings Limited Sponsored ADR DNK

Other — Other

Market cap: —
P/E: 0.0×

Follow DNK

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions

in millions of $

	Nov 25			Feb 26			May 26			Aug 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 77.30%

Capital & Financial Ratios

Market Cap —

Revenue —

Net Income —

Free Cash Flow —

Net Debt 439.06

Current Ratio 0.36

Debt/Equity 19.45

P/E ratio 0.00

P/S ratio 0.00

P/B ratio 8.92

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next 5Y EPS Growth —

in millions of $

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

	2017	2018	2019	Q'20
Cash	—	—	302	312
Receivables	—	—	0	0
Inventory	—	—	—	—
Other	—	—	91	88
	—	—	426	419

	2017	2018	2019	Q'20
Payables	—	—	104	92
ST’ Debt	—	—	654	657
Other	—	—	229	215
	—	—	1,138	1,179

in millions of $

Compound Annual Growth

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue

	Mar	Jun	Sep	Dec	Year
’26	274	—	—	—	—

in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	(17)	—	—	—	—

in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	(17)	—	—	—	—

in millions of $ · fiscal quarters ending in the months shown

EPS

	Mar	Jun	Sep	Dec	Year
’26	(1.20)	—	—	—	—

fiscal quarters ending in the months shown

2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
—	—	—	—	—	—	—	—	—	—	Analyst estimates 2020–2022 Powerpack	Low Price
—	—	—	—	—	—	—	—	—	—		High Price
—	—	—	—	—	—	—	—	6,676	4,506		Employees
—	—	—	—	—	—	—	—	0	0		Revenue/Emp
—	—	—	—	—	—	—	—	—	1,024		Revenue
—	—	—	—	—	—	—	—	—	10.23%		Gross Margin
—	—	—	—	—	—	—	—	—	(494)		EBT
—	—	—	—	—	—	—	—	—	(48.24%)		EBT Margin
—	—	—	—	—	—	—	0	0	(494)		Net Income
—	—	—	—	—	—	—	—	—	163		Depreciation
—	—	—	—	—	—	—	—	—	40.74		Revenue/Sh
—	—	—	—	—	—	—	—	—	(19.64)		Earnings/Sh
—	—	—	—	—	—	—	—	—	(10.92)		Cash Flow/Sh
—	—	—	—	—	—	—	—	—	(11.21)		Capex/Sh
—	—	—	—	—	—	—	—	—	(22.13)		Free CF/Sh
—	—	—	—	—	—	—	—	—	(32.73)		Book Value/Sh
—	—	—	—	—	—	—	—	—	25		Shares
—	—	—	—	—	—	—	—	—	0.00		PE Ratio
—	—	—	—	—	—	—	—	—	0.00		PS Ratio
—	—	—	—	—	—	—	—	—	0.00		PB Ratio
—	—	—	—	—	—	—	—	—	0.00		EV/Sales
—	—	—	—	—	—	—	—	—	0.00		EV/FCF
—	—	—	—	—	—	—	—	—	(275)		Op' Cash Flow
—	—	—	—	—	—	—	—	—	(282)		Capex
—	—	—	—	—	—	—	—	—	(556)		FCF
—	—	—	—	—	—	—	—	—	(712)		Working Cap'
—	—	—	—	—	—	—	—	—	750		Total Debt
—	—	—	—	—	—	—	—	—	448		Net Debt
—	—	—	—	—	—	—	—	—	(823)		Sh' Equity
—	—	—	—	—	—	—	—	0.00%	(84.03%)		ROA
—	—	—	—	—	—	—	—	—	0.00%		ROIC
—	—	—	—	—	—	—	—	—	0.00%		ROE

predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2019 · latest quarter Mar 2020