Saturday 17 October 2026
Export DLR’s income statement to Excel — free account
Digital Realty Trust, Inc.
DLR Real Estate Reit Specialty
Digital Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 10.0% from fiscal 2024. In the quarter to June 2026, revenue grew 28.9%, EPS fell 58.8%, free cash flow fell 25.9% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.
175.97
1.50
+0.86%
Follow DLR
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
44.76 | 110.45 | 87.34 | 50.74 | 123.46 | 29.78 | 87.56 | 44.63 | 100.76 | 41.15 |
Piotroski F-Score |
7 | 3 | 7 | 7 | 4 | 6 | 4 | 7 | 6 | 6 |
P/S ratio |
6.96 | 7.98 | 7.21 | 7.77 | 9.30 | 11.28 | 6.40 | 7.37 | 10.32 | 8.60 |
P/FCF ratio |
37.50 | 28.14 | 13.13 | 17.57 | 15.98 | 14.72 | 10.29 | 9.34 | 14.24 | 13.04 |
P/Operating CF |
52.43 | 57.38 | 62.46 | 62.07 | 69.01 | 110.55 | 65.81 | 87.35 | 74.51 | 73.12 |
P/B ratio |
3.62 | 2.00 | 2.28 | 2.72 | 2.07 | 2.82 | 1.73 | 2.14 | 2.73 | 2.32 |
Price to Tangible BV |
4.43 | 3.06 | 4.17 | 4.29 | 3.96 | 5.09 | 3.68 | 4.19 | 4.75 | 4.07 |
EV/Sales |
9.67 | 11.49 | 10.84 | 10.93 | 12.70 | 14.31 | 9.93 | 10.28 | 12.65 | 11.06 |
EV/EBITDA |
17.01 | 21.24 | 18.30 | 19.22 | 24.80 | 28.13 | 21.05 | 24.73 | 30.67 | 26.42 |
EV/Operating CF |
22.73 | 27.60 | 23.85 | 23.18 | 29.06 | 37.23 | 28.08 | 34.43 | 31.08 | 28.04 |
EV/FCF |
52.15 | 40.53 | 19.76 | 24.71 | 21.83 | 18.68 | 15.97 | 13.02 | 17.46 | 16.77 |
Quick Ratio |
0.23 | 0.23 | 0.31 | 0.32 | 0.41 | 0.43 | 0.50 | 1.14 | 2.07 | 1.59 |
Current Ratio |
0.23 | 0.23 | 0.31 | 0.32 | 0.41 | 0.43 | 0.50 | 1.14 | 2.07 | 1.59 |
Net Debt/EBITDA |
4.82 | 6.49 | 6.08 | 5.50 | 6.60 | 5.91 | 7.43 | 6.94 | 5.60 | 5.84 |
Debt/Assets |
48.39% | 40.41% | 46.71% | 43.88% | 36.88% | 36.98% | 40.01% | 39.50% | 36.91% | 37.24% |
Debt/Equity |
1.15 | 0.78 | 1.02 | 0.95 | 0.72 | 0.73 | 0.92 | 0.89 | 0.77 | 0.79 |
Asset Turnover |
0.18 | 0.15 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 |
Operating CF/Net income |
2.74 | 5.91 | 5.54 | 3.07 | 6.48 | 1.01 | 4.81 | 1.80 | 4.03 | 1.90 |
Capex/Depreciation |
(0.71) | (0.37) | 0.23 | (0.08) | 0.39 | 1.09 | 0.17 | 1.50 | 0.97 | 0.85 |
Interest Coverage |
2.10 | 1.74 | 1.71 | 1.68 | 1.67 | 2.36 | 1.97 | 1.20 | 1.04 | 1.50 |
| 9.02% | 2.49% | 2.58% | 5.25% | 1.97% | 9.54% | 1.96% | 5.01% | 2.82% | 5.81% | |
| 2.81% | 1.03% | 1.11% | 2.11% | 0.89% | 4.64% | 0.89% | 2.12% | 1.26% | 2.68% | |
ROIC |
2.82% | 1.43% | 1.57% | 1.80% | 1.10% | 1.36% | 1.07% | 0.93% | 0.85% | 1.07% |
Return on Tangible Assets |
4.08% | 1.37% | 1.79% | 3.68% | 1.35% | 8.54% | 1.52% | 3.69% | 2.10% | 4.49% |
Average Days of Receivables |
34.75 | 41.04 | 35.90 | 34.75 | 56.39 | 55.37 | 75.41 | 85.18 | 82.62 | 81.14 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
7.13% | 6.57% | 5.37% | 6.58% | 9.00% | 9.05% | 9.00% | 8.20% | 8.64% | 9.25% |
Intangible Assets out of Total Assets |
0.06 | 0.16 | 0.18 | 0.15 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.46) | (0.51) | (0.57) | (0.48) | (0.47) | (0.34) | (0.74) | (0.54) | (0.32) | (0.40) |
Graham Number |
37.04 | 35.95 | 35.78 | 48.36 | 41.35 | 91.63 | 39.65 | 65.64 | 50.73 | 75.04 |
Earnings Yield |
2.23% | 0.91% | 1.15% | 1.97% | 0.81% | 3.36% | 1.14% | 2.24% | 0.99% | 2.43% |
Free Cash Flow Yield |
2.67% | 3.55% | 7.61% | 5.69% | 6.26% | 6.79% | 9.71% | 10.70% | 7.02% | 7.67% |
Revenue per Share |
14.29 | 14.12 | 14.79 | 15.40 | 15.01 | 15.68 | 16.06 | 18.34 | 17.18 | 17.99 |
Operating CF per Share |
6.08 | 5.88 | 6.72 | 7.27 | 6.56 | 6.03 | 5.68 | 5.47 | 6.99 | 7.10 |
Capex per Share |
(3.43) | (1.88) | 1.39 | (0.45) | 2.17 | 5.99 | 0.93 | 8.77 | 5.46 | 4.77 |
Free Cash Flow per Share |
2.65 | 4.00 | 8.11 | 6.82 | 8.73 | 12.01 | 6.61 | 14.25 | 12.45 | 11.86 |
Cash per Share |
0.15 | 0.08 | 0.61 | 0.43 | 0.42 | 0.51 | 0.49 | 5.44 | 11.97 | 10.16 |
Shareholders Equity per Share |
34.23 | 63.48 | 52.70 | 50.92 | 70.92 | 65.41 | 61.99 | 65.64 | 67.24 | 68.71 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
34.23 | 63.48 | 52.70 | 50.92 | 70.92 | 65.41 | 61.99 | 65.64 | 67.24 | 68.71 |
Free Cash Flow |
397.28 | 696.87 | 1,671.53 | 1,420.04 | 2,271.16 | 3,393.30 | 1,930.96 | 4,254.56 | 4,026.31 | 4,031.76 |
Working Capital |
(743.10) | (997.03) | (955.43) | (848.46) | (1,032.94) | (1,067.93) | (1,121.54) | 346.63 | 2,653.48 | 1,781.23 |
Capital Expenditures |
(513.97) | (326.43) | 286.20 | (93.78) | 564.62 | 1,691.07 | 271.57 | 2,619.78 | 1,764.84 | 1,619.62 |
Net Current Asset Value |
(6,834.31) | (10,065.36) | (12,482.17) | (12,064.71) | (16,918.35) | (17,078.35) | (22,266.46) | (21,608.14) | (18,412.66) | (21,252.93) |
EV/EBIT |
41.66 | 62.59 | 60.09 | 59.04 | 88.95 | 91.32 | 78.99 | 107.32 | 148.96 | 102.70 |
Capex to Sales |
0.24 | 0.13 | (0.09) | 0.03 | (0.14) | (0.38) | (0.06) | (0.48) | (0.32) | (0.26) |
Price to Operating Income |
29.96 | 43.45 | 39.93 | 41.98 | 65.08 | 71.99 | 50.92 | 76.99 | 121.51 | 79.84 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.06 | 0.08 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 |
Cash ROIC |
3.59% | 3.54% | 7.57% | 6.82% | 7.13% | 10.58% | 5.54% | 11.01% | 9.51% | 8.92% |
Accounts Receivable Turnover |
11.24 | 10.24 | 10.58 | 10.61 | 8.59 | 6.95 | 5.72 | 4.87 | 4.38 | 4.67 |
Accounts Payable Turnover |
1.08 | 0.99 | 1.02 | 1.10 | 1.25 | 1.20 | 1.18 | 1.29 | 1.19 | 1.17 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
389.92 | 399.93 | 387.12 | 308.81 | 342.35 | 316.83 | 338.10 | 304.72 | 297.93 | 348.17 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
190.67 | 240.14 | 287.98 | 302.56 | 454.31 | 637.42 | 820.51 | 1,123.70 | 1,267.79 | 1,308.18 |
Average Payables |
716.61 | 902.55 | 1,072.36 | 1,086.83 | 1,214.66 | 1,481.89 | 1,706.25 | 2,018.93 | 2,112.60 | 2,328.60 |
Average Assets |
11,804.32 | 16,798.47 | 22,585.53 | 23,417.42 | 29,572.21 | 36,222.93 | 38,927.28 | 42,799.13 | 44,698.44 | 47,347.05 |
Average Common Equity |
3,682.85 | 6,959.61 | 9,704.27 | 9,391.17 | 13,334.54 | 17,620.25 | 17,560.44 | 18,122.80 | 19,940.37 | 21,813.11 |
Columns are period end dates