Digital Realty Trust, Inc. DLR

178.61 (2.39) (1.32%) as of 25 Sep
Market cap
$66.9B
P/E
82.3×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
44.76 110.45 87.34 50.74 123.46 29.78 87.56 44.63 100.76 41.15
P/S ratio
6.96 7.98 7.21 7.77 9.30 11.28 6.40 7.37 10.32 8.60
P/FCF ratio
37.50 28.14 13.13 17.57 15.98 14.72 10.29 9.34 14.24 13.04
P/Operating CF
52.43 57.38 62.46 62.07 69.01 110.55 65.81 87.35 74.51 73.12
P/B ratio
3.62 2.00 2.28 2.72 2.07 2.82 1.73 2.14 2.73 2.32
Price to Tangible BV
4.43 3.06 4.17 4.29 3.96 5.09 3.68 4.19 4.75 4.07
EV/Sales
9.67 11.49 10.84 10.93 12.68 14.44 9.93 10.28 12.65 11.06
EV/EBITDA
17.01 21.24 18.30 19.21 24.75 28.39 21.05 24.73 30.67 26.43
EV/Operating CF
22.73 27.60 23.85 23.17 29.00 37.57 28.09 34.43 31.08 28.04
EV/FCF
52.15 40.53 19.76 24.70 21.79 18.85 15.97 13.02 17.46 16.77
Quick Ratio
0.23 0.23 0.31 0.32 0.41 0.43 0.50 1.14 2.07 1.59
Current Ratio
0.23 0.23 0.31 0.32 0.41 0.43 0.50 1.14 2.07 1.59
Net Debt/EBITDA
4.82 6.49 6.37 5.50 6.60 6.21 7.48 6.94 5.60 5.84
Debt/Assets
48.39% 40.41% 48.94% 43.92% 36.92% 38.85% 40.29% 39.50% 36.91% 37.24%
Debt/Equity
1.15 0.78 1.07 0.96 0.72 0.76 0.92 0.89 0.77 0.79
Asset Turnover
0.18 0.15 0.13 0.14 0.13 0.12 0.12 0.13 0.12 0.13
Operating CF/Net income
2.74 5.91 5.54 3.07 6.48 1.01 4.81 1.80 4.03 1.90
Capex/Depreciation
(0.71) (0.37) 0.23 (0.08) 0.39 1.09 0.17 1.50 0.97 0.85
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.02% 2.49% 2.58% 5.25% 1.97% 9.54% 1.96% 5.01% 2.82% 5.81%
ROA
2.81% 1.03% 1.11% 2.11% 0.89% 4.64% 0.89% 2.12% 1.26% 2.68%
ROIC
2.82% 1.43% 1.54% 1.80% 1.10% 1.34% 1.06% 0.93% 0.85% 1.07%
Return on Tangible Assets
4.08% 1.37% 1.79% 3.68% 1.35% 8.54% 1.52% 3.69% 2.10% 4.49%
Average Days of Receivables
34.75 41.04 35.90 34.75 56.39 55.37 75.41 85.18 82.62 81.14
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.13% 6.57% 5.37% 6.58% 9.00% 9.05% 9.00% 8.20% 8.64% 9.25%
Intangible Assets out of Total Assets
0.06 0.16 0.18 0.15 0.23 0.22 0.22 0.21 0.20 0.20
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.46) (0.51) (0.57) (0.48) (0.47) (0.34) (0.74) (0.54) (0.32) (0.40)
Graham Number
37.04 35.95 35.78 48.36 41.35 91.63 39.65 65.64 50.73 75.04
Earnings Yield
2.23% 0.91% 1.15% 1.97% 0.81% 3.36% 1.14% 2.24% 0.99% 2.43%
Free Cash Flow Yield
2.67% 3.55% 7.61% 5.69% 6.26% 6.79% 9.71% 10.70% 7.02% 7.67%
Revenue per Share
14.29 14.12 14.79 15.40 15.01 15.68 16.06 18.34 17.18 17.99
Operating CF per Share
6.08 5.88 6.72 7.27 6.56 6.03 5.68 5.47 6.99 7.10
Capex per Share
(3.43) (1.88) 1.39 (0.45) 2.17 5.99 0.93 8.77 5.46 4.77
Free Cash Flow per Share
2.65 4.00 8.11 6.82 8.73 12.01 6.61 14.25 12.45 11.86
Cash per Share
0.15 0.08 0.61 0.43 0.42 0.51 0.49 5.44 11.97 10.16
Shareholders Equity per Share
34.23 63.48 52.70 50.92 70.92 65.41 61.99 65.64 67.24 68.71
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
34.23 63.48 52.70 50.92 70.92 65.41 61.99 65.64 67.24 68.71
Free Cash Flow
397.28 696.87 1,671.53 1,420.04 2,271.16 3,393.30 1,930.96 4,254.56 4,026.31 4,031.76
Working Capital
(743.10) (997.03) (955.43) (848.46) (1,032.94) (1,067.93) (1,121.54) 346.63 2,653.48 1,781.23
Capital Expenditures
(513.97) (326.43) 286.20 (93.78) 564.62 1,691.07 271.57 2,619.78 1,764.84 1,619.62
Net Current Asset Value
(6,834.31) (10,065.36) (12,482.17) (12,064.71) (16,918.35) (17,078.35) (22,266.46) (21,608.14) (18,412.66) (21,252.93)
EV/EBIT
41.66 62.59 60.09 59.02 88.78 92.15 79.01 107.33 148.96 102.71
Capex to Sales
0.24 0.13 (0.09) 0.03 (0.14) (0.38) (0.06) (0.48) (0.32) (0.26)
Net Profit Margin
15.50% 7.04% 8.20% 15.36% 6.75% 37.98% 7.35% 16.58% 10.11% 20.74%
Price to Operating Income
29.96 43.45 39.93 41.98 65.08 71.99 50.92 76.99 121.51 79.84
Other line items
Depreciation/Fixed assets
0.08 0.06 0.08 0.09 0.07 0.08 0.07 0.07 0.08 0.07
Cash ROIC
(72.18%) (64.20%) (59.77%) (61.05%) (59.22%) (58.20%) (63.25%) (58.47%) (51.64%) (53.14%)
Accounts Receivable Turnover
11.24 10.24 10.58 10.61 8.59 6.95 5.72 4.87 4.38 4.67
Accounts Payable Turnover
1.08 0.99 1.02 1.10 1.25 1.20 1.18 1.29 1.19 1.17
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
389.92 399.93 387.12 308.81 342.35 316.83 338.10 304.72 297.93 348.17
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
190.67 240.14 287.98 302.56 454.31 637.42 820.51 1,123.70 1,267.79 1,308.18
Average Payables
716.61 902.55 1,072.36 1,086.83 1,214.66 1,481.89 1,706.25 2,018.93 2,112.60 2,328.60
Average Assets
11,804.32 16,798.47 22,585.53 23,417.42 29,572.21 36,222.93 38,927.28 42,799.13 44,698.44 47,347.05
Average Common Equity
3,682.85 6,959.61 9,704.27 9,391.17 13,334.54 17,620.25 17,560.44 18,122.80 19,940.37 21,813.11

Fold the line items

Columns are period end dates