Saturday 7 November 2026 Export DEI’s income statement to Excel — free account

Douglas Emmett, Inc.

DEI Real Estate Reit Office

Douglas Emmett, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 1.77% from fiscal 2024.

Revenue: +4.10%
EPS: −85.1%
Free cash flow: +41.1%
Total debt: +3.03%

Quarter to September 2026, against a year earlier

10.17 0.25 −2.40%

Follow DEI

Alert me

Market cap: $1.8B
P/E: 0.0×
Fwd P/E: −67.5×
Dividend yield: 7.47%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
P/E ratio Full definition →	0.00	0.00	0.00	122.11	+8 more quarters Free account
P/S ratio Full definition →	1.58	1.96	1.57	1.83
P/FCF ratio Full definition →	24.92	30.69	25.84	20.00
P/Operating CF Full definition →	16.69	20.56	13.49	29.14
P/B ratio Full definition →	0.46	0.56	0.46	0.53
Price to Tangible BV Full definition →	0.46	0.56	0.46	0.53
EV/Sales Full definition →	6.90	7.29	6.76	7.02
EV/EBITDA Full definition →	11.75	12.29	11.43	11.81
EV/Operating CF Full definition →	18.19	19.03	18.29	18.22
EV/FCF Full definition →	109.05	114.03	111.20	76.62
Quick Ratio Full definition →	2.01	2.60	2.63	3.33
Current Ratio Full definition →	2.01	2.60	2.63	3.33
Net Debt/EBITDA Full definition →	0.00	35.19	35.02	35.83
Debt/Assets Full definition →	59.85%	59.91%	59.83%	59.74%
Debt/Equity Full definition →	1.64	1.63	1.62	1.60
Asset Turnover Full definition →	0.11	0.11	0.11	0.11
Operating CF/Net income Full definition →	0.00	(30.89)	(39.80)	(8.66)
Capex/Depreciation Full definition →	—	(0.83)	(0.75)	(0.77)
Interest Coverage Full definition →	0.65	0.74	0.76	0.65
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.57%	4.87%	5.41%	4.87%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.98%	1.08%	5.49%
Graham Net Nets Full definition →	(3.51)	(2.81)	(3.41)	(2.91)
Graham Number Full definition →	0.00	0.00	0.00	6.48
Earnings Yield Full definition →	(2.19%)	(1.27%)	(1.80%)	0.82%
Free Cash Flow Yield Full definition →	4.01%	3.26%	3.87%	5.00%
Revenue per Share Full definition →	1.56	1.53	1.50	1.49
Operating CF per Share Full definition →	0.00	0.57	0.70	0.38
Capex per Share Full definition →	0.00	(0.51)	(0.45)	(0.46)
Free Cash Flow per Share Full definition →	0.00	0.07	0.25	(0.09)
Cash per Share Full definition →	1.86	2.12	2.13	2.04
Shareholders Equity per Share Full definition →	20.88	20.99	20.49	20.75
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	20.88	20.99	20.49	20.75
Free Cash Flow Full definition →	—	11.55	41.86	(14.70)
Working Capital Full definition →	224.71	300.88	302.41	326.44
Capital Expenditures Full definition →	—	(84.60)	(75.08)	(77.85)
Net Current Asset Value Full definition →	(5,629.40)	(5,547.52)	(5,385.16)	(5,346.85)
EV/EBIT Full definition →	36.70	38.36	36.34	37.01
Capex to Sales Full definition →	0.00	0.33	0.30	0.31
Price to Operating Income Full definition →	8.38	10.32	8.45	9.66
Other line items
Average Receivables Full definition →	131.01	127.86	127.04	123.71
Average Payables Full definition →	199.66	172.53	176.32	135.49
Average Assets Full definition →	9,479.53	9,492.36	9,441.21	9,345.94
Average Common Equity Full definition →	3,510.10	3,553.26	3,542.52	3,566.59

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly