Douglas Emmett, Inc. DEI
9.82
0.15
1.55%
as of 25 Sep
- Market cap
- $1.6B
- P/E
- 0.0×
Follow DEI
Growth Flags
show if company had growth for consecutive years,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
64.47 | 72.07 | 49.46 | 21.11 | 104.21 | 93.06 | 27.67 | 0.00 | 142.77 | 122.11 |
P/S ratio |
7.39 | 8.14 | 6.58 | 8.12 | 5.74 | 6.40 | 2.69 | 2.47 | 3.15 | 1.83 |
P/FCF ratio |
0.00 | 0.00 | 31.27 | 0.00 | 35.72 | 38.21 | 0.00 | 12.82 | 18.35 | 20.00 |
P/Operating CF |
74.36 | 70.31 | 57.33 | 68.80 | 80.61 | 54.75 | 23.22 | 26.56 | 41.92 | 29.14 |
P/B ratio |
1.82 | 1.69 | 1.51 | 1.74 | 1.28 | 1.47 | 0.63 | 0.65 | 0.85 | 0.53 |
Price to Tangible BV |
1.82 | 1.70 | 1.51 | 1.74 | 1.28 | 1.48 | 0.63 | 0.66 | 0.85 | 0.53 |
EV/Sales |
13.12 | 12.99 | 11.10 | 12.89 | 10.87 | 11.49 | 7.65 | 7.39 | 8.27 | 7.02 |
EV/EBITDA |
21.16 | 20.66 | 17.86 | 20.19 | 18.07 | 18.41 | 12.44 | 12.42 | 13.79 | 11.81 |
EV/Operating CF |
28.70 | 26.20 | 22.60 | 25.72 | 23.06 | 23.61 | 15.29 | 17.65 | 19.97 | 18.22 |
EV/FCF |
(9.26) | (34.44) | 52.77 | (89.84) | 67.63 | 68.60 | (105.97) | 38.39 | 48.20 | 76.62 |
Quick Ratio |
2.77 | 2.75 | 2.12 | 2.24 | 2.13 | 3.19 | 2.77 | 4.91 | 4.32 | 3.33 |
Current Ratio |
2.77 | 2.75 | 2.12 | 2.24 | 2.13 | 3.19 | 2.77 | 4.91 | 4.32 | 3.33 |
Net Debt/EBITDA |
9.24 | 7.72 | 7.28 | 7.46 | 8.53 | 8.16 | 8.06 | 8.27 | 8.54 | 8.73 |
Debt/Assets |
57.39% | 49.65% | 50.04% | 49.41% | 51.29% | 53.58% | 53.26% | 57.48% | 58.47% | 59.74% |
Debt/Equity |
1.45 | 1.06 | 1.07 | 1.06 | 1.19 | 1.26 | 1.21 | 1.44 | 1.50 | 1.60 |
Asset Turnover |
0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 |
Operating CF/Net income |
3.98 | 4.26 | 3.75 | 1.30 | 8.33 | 6.94 | 5.16 | (10.00) | 17.38 | 23.78 |
Capex/Depreciation |
(5.80) | (2.63) | (0.84) | (1.70) | (0.74) | (0.79) | (1.54) | (0.50) | (0.62) | (0.73) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.23% | 2.73% | 2.98% | 8.81% | 1.21% | 1.61% | 2.33% | (1.05%) | 0.63% | 0.46% | |
| 1.25% | 1.19% | 1.40% | 4.11% | 0.54% | 0.69% | 1.01% | (0.44%) | 0.25% | 0.17% | |
ROIC |
1.90% | 1.92% | 2.01% | 1.72% | 1.18% | 1.45% | 1.64% | 1.06% | 1.48% | 1.37% |
Return on Tangible Assets |
1.16% | 1.18% | 1.46% | 3.97% | 0.56% | 0.71% | 1.04% | (0.46%) | 0.26% | 0.18% |
Average Days of Receivables |
46.86 | 48.99 | 53.51 | 54.66 | 55.04 | 50.98 | 44.76 | 43.43 | 45.07 | 45.67 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.71% | 4.46% | 4.38% | 4.06% | 4.44% | 4.63% | 4.57% | 4.82% | 4.60% | 4.65% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
2.35% | 2.28% | 2.53% | 1.96% | 2.40% | 2.27% | 2.12% | 1.94% | 2.13% | 2.11% |
Graham Net Nets |
(0.80) | (0.62) | (0.71) | (0.62) | (0.97) | (0.83) | (1.90) | (2.05) | (1.67) | (2.91) |
Graham Number |
16.09 | 17.64 | 18.75 | 34.35 | 11.98 | 13.57 | 17.35 | 0.00 | 8.00 | 6.48 |
Earnings Yield |
1.55% | 1.39% | 2.02% | 4.74% | 0.96% | 1.07% | 3.61% | (1.75%) | 0.70% | 0.82% |
Free Cash Flow Yield |
(19.17%) | (4.63%) | 3.20% | (1.77%) | 2.80% | 2.62% | (2.68%) | 7.80% | 5.45% | 5.00% |
Revenue per Share |
4.97 | 5.05 | 5.19 | 5.40 | 5.08 | 5.23 | 5.65 | 6.02 | 5.89 | 6.00 |
Operating CF per Share |
2.27 | 2.50 | 2.55 | 2.71 | 2.40 | 2.55 | 2.83 | 2.52 | 2.44 | 2.31 |
Capex per Share |
(9.32) | (4.41) | (1.46) | (3.48) | (1.58) | (1.67) | (3.24) | (1.36) | (1.43) | (1.76) |
Free Cash Flow per Share |
(7.04) | (1.90) | 1.09 | (0.78) | 0.82 | 0.88 | (0.41) | 1.16 | 1.01 | 0.55 |
Cash per Share |
0.76 | 1.10 | 0.86 | 0.89 | 0.98 | 1.91 | 1.53 | 3.08 | 2.66 | 2.04 |
Shareholders Equity per Share |
20.19 | 24.25 | 22.65 | 25.21 | 22.78 | 22.72 | 24.33 | 22.67 | 21.85 | 20.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
20.19 | 24.25 | 22.65 | 25.21 | 22.78 | 22.72 | 24.33 | 22.67 | 21.85 | 20.75 |
Free Cash Flow |
(1,051.65) | (306.32) | 185.46 | (134.41) | 143.28 | 153.86 | (71.70) | 196.33 | 169.30 | 92.00 |
Working Capital |
133.03 | 181.70 | 145.28 | 162.54 | 162.47 | 318.72 | 249.77 | 513.26 | 435.42 | 326.44 |
Capital Expenditures |
(1,391.10) | (709.01) | (247.52) | (603.99) | (276.94) | (293.09) | (568.59) | (230.64) | (239.39) | (294.86) |
Net Current Asset Value |
(4,391.38) | (4,104.95) | (4,137.85) | (4,684.41) | (4,948.00) | (4,903.30) | (5,080.97) | (5,154.32) | (5,179.02) | (5,346.85) |
EV/EBIT |
44.12 | 43.77 | 38.84 | 49.75 | 60.09 | 52.47 | 31.45 | 50.36 | 39.46 | 37.01 |
Capex to Sales |
1.87 | 0.87 | 0.28 | 0.64 | 0.31 | 0.32 | 0.57 | 0.23 | 0.24 | 0.29 |
Net Profit Margin |
11.50% | 11.63% | 13.11% | 38.66% | 5.66% | 7.01% | 9.68% | (4.18%) | 2.38% | 1.62% |
Price to Operating Income |
24.85 | 27.42 | 23.01 | 31.36 | 31.73 | 29.22 | 11.07 | 16.82 | 15.02 | 9.66 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
Cash ROIC |
(91.63%) | (90.45%) | (90.43%) | (92.86%) | (94.71%) | (89.38%) | (87.27%) | (84.00%) | (85.10%) | (89.24%) |
Accounts Receivable Turnover |
8.39 | 7.95 | 7.40 | 6.95 | 6.49 | 6.99 | 7.95 | 8.39 | 8.11 | 8.12 |
Accounts Payable Turnover |
3.59 | 2.88 | 2.40 | 2.28 | 2.22 | 2.09 | 2.33 | 2.66 | 2.67 | 2.72 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
115.44 | 147.04 | 169.14 | 160.87 | 172.51 | 174.99 | 154.09 | 132.46 | 136.53 | 138.84 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
88.54 | 102.17 | 119.10 | 134.74 | 137.35 | 131.35 | 125.07 | 121.64 | 121.61 | 123.71 |
Average Payables |
66.32 | 89.59 | 117.05 | 130.78 | 137.88 | 144.90 | 143.19 | 136.08 | 131.12 | 135.49 |
Average Assets |
6,839.93 | 7,953.17 | 8,277.18 | 8,805.51 | 9,300.06 | 9,302.43 | 9,550.74 | 9,695.83 | 9,523.96 | 9,345.94 |
Average Common Equity |
2,647.81 | 3,458.06 | 3,875.24 | 4,109.68 | 4,183.48 | 3,991.29 | 4,131.17 | 4,060.59 | 3,751.82 | 3,566.59 |
Columns are period end dates