DoubleDown Interactive Co., Ltd. Sponsored ADR DDI
13.00
0.00
0.00%
as of 25 Sep
- Market cap
- $644.2M
- P/E
- 5.2×
Follow DDI
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | 2.21 | 2.21 | 2.21 | 9.07 | 0.00 | 3.84 | 4.16 | 4.17 |
P/S ratio |
— | 2.11 | 2.11 | 2.11 | 1.97 | 1.26 | 1.25 | 1.52 | 1.19 |
P/FCF ratio |
— | 7.68 | 7.68 | 7.68 | 7.45 | 8.02 | 16.10 | 3.51 | 3.13 |
P/Operating CF |
— | 36.06 | 36.06 | 36.06 | 38.55 | (19.39) | 11.67 | 11.28 | 10.03 |
P/B ratio |
— | 1.06 | 1.06 | 1.06 | 0.83 | 0.65 | 0.53 | 0.61 | 0.45 |
Price to Tangible BV |
— | 16.93 | 16.93 | 16.93 | 4.05 | 1.91 | 1.38 | 1.30 | 0.96 |
EV/Sales |
— | 1.95 | 1.95 | 1.95 | 1.42 | 0.51 | 0.48 | 0.51 | 0.02 |
EV/EBITDA |
— | 6.09 | 6.09 | 6.09 | 4.43 | 0.00 | 1.22 | 1.22 | 0.05 |
EV/Operating CF |
— | 7.09 | 7.09 | 7.09 | 5.38 | 3.20 | 6.17 | 1.17 | 0.05 |
EV/FCF |
— | 7.10 | 7.10 | 7.10 | 5.40 | 3.22 | 6.22 | 1.18 | 0.05 |
Quick Ratio |
— | 0.33 | 1.23 | 3.37 | 12.69 | 2.63 | 4.48 | 19.06 | 7.66 |
Current Ratio |
— | 0.35 | 1.30 | 3.53 | 13.01 | 2.69 | 4.61 | 19.38 | 7.74 |
Net Debt/EBITDA |
— | 4.91 | 3.32 | (0.12) | (1.69) | 0.78 | (1.93) | (2.68) | (3.39) |
Debt/Assets |
0.00% | 54.21% | 46.58% | 6.07% | 4.67% | 5.37% | 4.83% | 3.75% | 3.35% |
Debt/Equity |
— | 1.36 | 1.00 | 0.07 | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 |
Asset Turnover |
— | 0.65 | 0.33 | 0.44 | 0.41 | 0.36 | 0.39 | 0.40 | 0.37 |
Operating CF/Net income |
— | 2.97 | 2.11 | 1.86 | 1.23 | (0.22) | 0.24 | 1.20 | 1.33 |
Capex/Depreciation |
— | 0.00 | (0.01) | (0.01) | (0.01) | (0.06) | (0.06) | (0.17) | (0.04) |
Interest Coverage |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| — | 7.05% | 10.22% | 9.93% | 9.99% | (31.40%) | 14.92% | 15.81% | 11.44% | |
| — | 6.06% | 4.42% | 6.61% | 8.79% | (26.56%) | 12.67% | 14.52% | 10.53% | |
ROIC |
— | 0.00% | 5.94% | 8.10% | 9.25% | (51.15%) | 15.07% | 18.57% | 16.02% |
Return on Tangible Assets |
— | (27.16%) | 230.65% | 82.20% | 31.20% | (118.87%) | 40.79% | 28.80% | 22.26% |
Average Days of Receivables |
— | 22.79 | 26.43 | 23.73 | 21.98 | 24.10 | 38.43 | 32.91 | 32.47 |
Research and Development Expense of Revenue |
— | 7.52% | 7.03% | 5.24% | 5.09% | 5.66% | 6.85% | 4.07% | 3.32% |
Selling, General and Administrative Expense of Revenue |
— | 21.63% | 19.38% | 25.94% | 26.97% | 28.65% | 22.63% | 25.55% | 30.98% |
Intangible Assets out of Total Assets |
0.00 | 0.93 | 0.90 | 0.87 | 0.71 | 0.52 | 0.56 | 0.49 | 0.49 |
Share Based Compensation of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
— | 0.04 | 0.04 | 0.04 | 0.23 | 0.36 | 0.62 | 0.75 | 1.02 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 26.85 | 0.00 | 25.84 | 30.98 | 29.89 |
Earnings Yield |
— | 45.27% | 45.27% | 45.27% | 11.02% | (57.70%) | 26.03% | 24.04% | 23.99% |
Free Cash Flow Yield |
— | 13.03% | 13.03% | 13.03% | 13.42% | 12.47% | 6.21% | 28.52% | 31.91% |
Revenue per Share |
— | 6.03 | 11.47 | 9.92 | 7.88 | 6.48 | 6.23 | 6.89 | 7.26 |
Operating CF per Share |
— | 1.68 | 3.21 | 2.76 | 2.09 | 1.02 | 0.49 | 3.00 | 2.76 |
Capex per Share |
— | 0.00 | (0.01) | (0.01) | (0.01) | 0.00 | 0.00 | (0.02) | (0.01) |
Free Cash Flow per Share |
— | 1.68 | 3.20 | 2.76 | 2.08 | 1.02 | 0.48 | 2.98 | 2.75 |
Cash per Share |
— | 0.70 | 1.78 | 1.75 | 5.25 | 5.76 | 5.54 | 8.37 | 9.89 |
Shareholders Equity per Share |
— | 7.45 | 15.95 | 19.36 | 18.75 | 12.64 | 14.69 | 16.99 | 19.18 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 7.45 | 15.95 | 19.36 | 18.75 | 12.64 | 14.69 | 16.99 | 19.18 |
Free Cash Flow |
— | 74.53 | 76.46 | 99.63 | 95.84 | 50.54 | 23.90 | 147.57 | 136.50 |
Working Capital |
— | (92.73) | 15.37 | 64.86 | 249.95 | 196.40 | 247.25 | 429.86 | 459.42 |
Capital Expenditures |
— | (3.18) | (0.20) | (0.22) | (0.26) | (0.25) | (0.19) | (0.87) | (0.27) |
Net Current Asset Value |
— | (446.98) | (368.87) | (16.81) | 164.82 | 147.06 | 240.30 | 389.11 | 437.42 |
EV/EBIT |
— | 7.53 | 7.53 | 7.53 | 5.24 | 0.00 | 1.25 | 1.27 | 0.05 |
Capex to Sales |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit Margin |
— | 9.39% | 13.28% | 14.96% | 21.51% | (72.88%) | 32.71% | 36.36% | 28.48% |
Price to Operating Income |
— | 8.15 | 8.15 | 8.15 | 7.23 | 0.00 | 3.24 | 3.78 | 3.37 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 60.32 | 88.18 | 83.75 | 46.66 | 8.72 | 7.81 | 5.06 | 6.87 |
Cash ROIC |
— | 9.15% | 9.50% | 12.26% | 8.31% | 5.28% | 2.27% | 11.42% | 9.20% |
Accounts Receivable Turnover |
— | 14.42 | 15.00 | 16.62 | 16.08 | 14.91 | 11.50 | 10.79 | 11.46 |
Accounts Payable Turnover |
— | 10.64 | 7.90 | 9.16 | 8.07 | 7.65 | 7.31 | 7.32 | 5.14 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 38.90 | 39.99 | 48.12 | 42.53 | 46.18 | 48.93 | 52.84 | 88.28 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 18.51 | 18.24 | 21.56 | 22.59 | 21.54 | 26.86 | 31.65 | 31.40 |
Average Payables |
— | 12.61 | 12.61 | 13.78 | 15.70 | 14.29 | 13.56 | 14.14 | 19.78 |
Average Assets |
— | 413.36 | 821.06 | 811.12 | 888.32 | 880.93 | 797.68 | 854.73 | 973.35 |
Average Common Equity |
— | 355.27 | 355.27 | 540.09 | 781.69 | 745.05 | 677.04 | 784.94 | 896.21 |
Columns are period end dates