Saturday 17 October 2026 Export DDI’s income statement to Excel — free account

DoubleDown Interactive Co., Ltd. Sponsored ADR

DDI Communication Services Electronic Gaming & Multimedia

DoubleDown Interactive Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $359.9 million, up 5.45% from fiscal 2024. In the quarter to June 2026, revenue grew 11.2%, EPS grew 50.0%, free cash flow grew 24.8% and total debt fell 12.0%, each against the same quarter a year earlier.

13.82 0.09 +0.66%

Follow DDI

Alert me

Market cap: $680.1M
P/E: 5.5×
Fwd P/E: 4.7×
Dividend yield: —
F-score: 6/9
Altman Z: 4.90
Beneish M: −2.67
Dividend safety: 77/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	8	7	4	8	8	6
P/E ratio Full definition →	—	2.21	2.21	2.21	9.07	0.00	3.84	4.16	4.17
Altman Z-Score Full definition →	—	—	—	—	5.28	1.31	4.74	7.02	4.90
P/S ratio Full definition →	—	2.11	2.11	2.11	1.97	1.26	1.25	1.52	1.19
Altman Z″-Score (non-manufacturers) Full definition →	—	0.77	1.67	8.39	11.43	3.86	14.55	19.61	16.59
P/FCF ratio Full definition →	—	7.68	7.68	7.68	7.45	8.02	16.10	3.51	3.13
Beneish M-Score Full definition →	—	—	(2.60)	(2.38)	(2.62)	(4.91)	(1.31)	(2.66)	(2.67)
P/Operating CF Full definition →	—	36.06	36.06	36.06	38.55	(19.39)	11.67	11.28	10.03
P/B ratio Full definition →	—	1.06	1.06	1.06	0.83	0.65	0.53	0.61	0.45
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	77
Price to Tangible BV Full definition →	—	16.93	16.93	16.93	4.05	1.91	1.38	1.30	0.96
EV/Sales Full definition →	—	1.95	1.95	1.95	1.42	0.51	0.48	0.51	0.02
EV/EBITDA Full definition →	—	6.09	6.09	6.09	4.43	0.00	1.22	1.22	0.05
EV/Operating CF Full definition →	—	7.09	7.09	7.09	5.38	3.20	6.17	1.17	0.05
EV/FCF Full definition →	—	7.10	7.10	7.10	5.40	3.22	6.22	1.18	0.05
Quick Ratio Full definition →	—	0.33	1.23	3.37	12.69	2.63	4.48	19.06	7.66
Current Ratio Full definition →	—	0.35	1.30	3.53	13.01	2.69	4.61	19.38	7.74
Net Debt/EBITDA Full definition →	—	4.91	3.32	(0.12)	(1.69)	0.78	(1.93)	(2.68)	(3.39)
Debt/Assets Full definition →	0.00%	54.21%	46.58%	6.07%	4.67%	5.37%	4.83%	3.75%	3.35%
Debt/Equity Full definition →	—	1.36	1.00	0.07	0.05	0.07	0.05	0.04	0.04
Asset Turnover Full definition →	—	0.65	0.33	0.44	0.41	0.36	0.39	0.40	0.37
Operating CF/Net income Full definition →	—	2.97	2.11	1.86	1.23	(0.22)	0.24	1.20	1.33
Capex/Depreciation Full definition →	—	0.00	(0.01)	(0.01)	(0.01)	(0.06)	(0.06)	(0.17)	(0.04)
Interest Coverage Full definition →	—	3.58	2.57	8.23	49.10	(171.42)	15.06	41.68	18.49
ROE Full definition →	—	7.05%	10.22%	9.93%	9.99%	(31.40%)	14.92%	15.81%	11.44%
ROA Full definition →	—	6.06%	4.42%	6.61%	8.79%	(26.56%)	12.67%	14.52%	10.53%
ROIC Full definition →	—	0.00%	5.94%	8.10%	9.25%	(51.15%)	15.07%	18.57%	16.02%
Return on Tangible Assets Full definition →	—	(27.16%)	230.65%	82.20%	31.20%	(118.87%)	40.79%	28.80%	22.26%
Average Days of Receivables Full definition →	—	22.79	26.43	23.73	21.98	24.10	38.43	32.91	32.47
Research and Development Expense of Revenue Full definition →	—	7.52%	7.03%	5.24%	5.09%	5.66%	6.85%	4.07%	3.32%
Selling, General and Administrative Expense of Revenue Full definition →	—	21.63%	19.38%	25.94%	26.97%	28.65%	22.63%	25.55%	30.98%
Intangible Assets out of Total Assets Full definition →	0.00	0.93	0.90	0.87	0.71	0.52	0.56	0.49	0.49
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	—	0.04	0.04	0.04	0.23	0.36	0.62	0.75	1.02
Graham Number Full definition →	—	0.00	0.00	0.00	26.85	0.00	25.84	30.98	29.89
Earnings Yield Full definition →	—	45.27%	45.27%	45.27%	11.02%	(57.70%)	26.03%	24.04%	23.99%
Free Cash Flow Yield Full definition →	—	13.03%	13.03%	13.03%	13.42%	12.47%	6.21%	28.52%	31.91%
Revenue per Share Full definition →	—	6.03	11.47	9.92	7.88	6.48	6.23	6.89	7.26
Operating CF per Share Full definition →	—	1.68	3.21	2.76	2.09	1.02	0.49	3.00	2.76
Capex per Share Full definition →	—	0.00	(0.01)	(0.01)	(0.01)	0.00	0.00	(0.02)	(0.01)
Free Cash Flow per Share Full definition →	—	1.68	3.20	2.76	2.08	1.02	0.48	2.98	2.75
Cash per Share Full definition →	—	0.70	1.78	1.75	5.25	5.76	5.54	8.37	9.89
Shareholders Equity per Share Full definition →	—	7.45	15.95	19.36	18.75	12.64	14.69	16.99	19.18
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	7.45	15.95	19.36	18.75	12.64	14.69	16.99	19.18
Free Cash Flow Full definition →	—	74.53	76.46	99.63	95.84	50.54	23.90	147.57	136.50
Working Capital Full definition →	—	(92.73)	15.37	64.86	249.95	196.40	247.25	429.86	459.42
Capital Expenditures Full definition →	—	(3.18)	(0.20)	(0.22)	(0.26)	(0.25)	(0.19)	(0.87)	(0.27)
Net Current Asset Value Full definition →	—	(446.98)	(368.87)	(16.81)	164.82	147.06	240.30	389.11	437.42
EV/EBIT Full definition →	—	7.53	7.53	7.53	5.24	0.00	1.25	1.27	0.05
Capex to Sales Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	—	8.15	8.15	8.15	7.23	0.00	3.24	3.78	3.37
Other line items
Depreciation/Fixed assets Full definition →	—	60.32	88.18	83.75	46.66	8.72	7.81	5.06	6.87
Cash ROIC Full definition →	—	9.21%	9.52%	12.27%	8.33%	5.30%	2.29%	11.43%	9.25%
Accounts Receivable Turnover Full definition →	—	14.42	15.00	16.62	16.08	14.91	11.50	10.79	11.46
Accounts Payable Turnover Full definition →	—	10.64	7.90	9.16	8.07	7.65	7.31	7.32	5.14
Inventory Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	—	38.90	39.99	48.12	42.53	46.18	48.93	52.84	88.28
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	—	18.51	18.24	21.56	22.59	21.54	26.86	31.65	31.40
Average Payables Full definition →	—	12.61	12.61	13.78	15.70	14.29	13.56	14.14	19.78
Average Assets Full definition →	—	413.36	821.06	811.12	888.32	880.93	797.68	854.73	973.35
Average Common Equity Full definition →	—	355.27	355.27	540.09	781.69	745.05	677.04	784.94	896.21

Show all line items

Columns are period end dates

Stockrow Weekly