Saturday 17 October 2026 Export DBX’s income statement to Excel — free account

Dropbox, Inc.

Dropbox, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, down 1.07% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 6.52%, free cash flow fell 10.3% and total debt rose 35.3%, each against the same quarter a year earlier.

35.57 0.97 −2.65%

Follow DBX

Alert me

Market cap: $8.0B
P/E: 19.5×
Fwd P/E: 15.5×
Dividend yield: —
F-score: 7/9
Altman Z: 0.48
Beneish M: −3.07
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	16.88	14.79	12.28	15.09
P/S ratio Full definition →		3.12	2.96	2.12	2.44
P/FCF ratio Full definition →		8.61	8.02	5.45	6.47
P/Operating CF Full definition →		26.11	31.69	26.13	25.89
P/B ratio Full definition →		0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		3.82	3.75	2.98	3.36
EV/EBITDA Full definition →		11.99	10.72	8.64	9.82
EV/Operating CF Full definition →		10.39	9.93	7.52	8.69
EV/FCF Full definition →		10.55	10.16	7.69	8.93
Quick Ratio Full definition →		0.53	0.59	1.16	1.01
Current Ratio Full definition →		0.57	0.63	1.23	1.07
Net Debt/EBITDA Full definition →		7.98	9.44	9.92	11.08
Debt/Assets Full definition →		96.72%	106.70%	114.92%	122.32%
Debt/Equity Full definition →		(1.77)	(1.69)	(1.73)	(1.58)
Asset Turnover Full definition →		0.94	0.82	0.84	0.90
Operating CF/Net income Full definition →		2.44	2.17	1.79	2.49
Capex/Depreciation Full definition →		(0.17)	(0.21)	(0.02)	(0.14)
Interest Coverage Full definition →		8.61	3.57	4.71	3.30
Research and Development Expense of Revenue Full definition →		28.74%	29.38%	29.26%	29.79%
Selling, General and Administrative Expense of Revenue Full definition →		23.50%	24.98%	22.94%	24.32%
Intangible Assets out of Total Assets Full definition →		0.18	0.17	0.16	0.17
Share Based Compensation of Revenue Full definition →		12.39%	12.17%	11.29%	12.24%
Graham Net Nets Full definition →		(0.41)	(0.46)	(0.67)	(0.61)
Graham Number Full definition →		0.00	0.00	0.00	0.00
Earnings Yield Full definition →		5.93%	6.76%	8.14%	6.63%
Free Cash Flow Yield Full definition →		11.61%	12.47%	18.35%	15.45%
Revenue per Share Full definition →		2.43	2.37	2.68	2.81
Operating CF per Share Full definition →		1.16	0.88	0.87	1.06
Capex per Share Full definition →		(0.03)	(0.04)	(0.01)	(0.03)
Free Cash Flow per Share Full definition →		1.12	0.84	0.86	1.03
Cash per Share Full definition →		3.54	3.87	5.48	4.95
Shareholders Equity per Share Full definition →		(5.86)	(6.70)	(8.55)	(9.73)
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		(5.86)	(6.70)	(8.55)	(9.73)
Free Cash Flow Full definition →		293.70	224.90	203.30	231.90
Working Capital Full definition →		(820.50)	(703.00)	272.70	87.30
Capital Expenditures Full definition →		(8.40)	(10.50)	(1.20)	(6.60)
Net Current Asset Value Full definition →		(3,244.30)	(3,451.60)	(3,594.20)	(3,748.60)
EV/EBIT Full definition →		15.72	13.72	11.12	12.63
Capex to Sales Full definition →		0.01	0.02	0.00	0.01
Price to Operating Income Full definition →		12.83	10.82	7.88	9.16
Other line items
Average Receivables Full definition →		71.70	74.75	73.15	76.05
Average Payables Full definition →		36.40	30.40	32.85	36.95
Average Assets Full definition →		2,686.25	3,085.05	2,994.10	2,802.85
Average Common Equity Full definition →		(1,038.65)	(1,274.80)	(1,543.70)	(1,746.90)

Show all line items

Columns are period end dates

Stockrow Weekly