Saturday 17 October 2026
Export DAVA’s income statement to Excel — free account
Endava PLC Sponsored ADR
DAVA Technology Software Infrastructure
Endava PLC Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $999.4 million, up 7.12% from fiscal 2024. In the quarter to March 2026, revenue grew 17.2%, EPS fell 4,337.5%, free cash flow fell 136.1% and total debt rose 83.5%, each against the same quarter a year earlier.
2.06
0.00
0.00%
Follow DAVA
| Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | Jun '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 7 | 6 | 3 | 6 | 7 | 4 | 3 | 6 |
P/E ratio |
168.00 | 168.00 | 168.00 | 67.74 | 94.71 | 105.96 | 44.81 | 26.16 | 80.83 | 29.59 |
Altman Z-Score |
— | — | — | 19.74 | 12.23 | 18.62 | 14.68 | 10.26 | 3.89 | 3.18 |
P/S ratio |
0.00 | 0.00 | 0.00 | 5.65 | 5.83 | 10.42 | 5.70 | 3.10 | 1.82 | 0.90 |
Altman Z″-Score (non-manufacturers) |
3.76 | 4.19 | 3.17 | 8.68 | 6.36 | 5.89 | 7.64 | 8.15 | 4.51 | 5.09 |
P/FCF ratio |
18.64 | 18.64 | 18.64 | 58.05 | 66.98 | 56.43 | 34.87 | 22.19 | 27.36 | 14.30 |
P/Operating CF |
65.26 | 65.26 | 65.26 | 149.21 | 1,595.58 | 138.43 | 80.21 | 75.69 | (2,186.12) | 87.25 |
Beneish M-Score |
— | (2.17) | (2.43) | (2.52) | (2.41) | (2.49) | (2.40) | (2.54) | (2.26) | (2.62) |
P/B ratio |
12.14 | 12.14 | 12.14 | 9.78 | 8.66 | 15.47 | 8.62 | 4.31 | 2.11 | 1.19 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 16.16 | 14.55 | 43.60 | 16.18 | 9.32 | 0.00 | 79.07 |
EV/Sales |
0.00 | 0.00 | 0.00 | 5.41 | 5.66 | 10.38 | 5.51 | 2.97 | 1.93 | 1.05 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 47.21 | 90.81 | 72.91 | 37.54 | 20.72 | 70.99 | 25.82 |
EV/Operating CF |
14.20 | 14.20 | 14.20 | 44.03 | 49.35 | 52.44 | 29.89 | 18.93 | 26.29 | 15.42 |
EV/FCF |
18.75 | 18.75 | 18.75 | 55.54 | 65.00 | 56.20 | 33.72 | 21.23 | 29.03 | 16.81 |
Quick Ratio |
1.07 | 1.20 | 0.96 | 2.53 | 2.45 | 1.85 | 2.56 | 2.87 | 1.74 | 2.32 |
Current Ratio |
1.08 | 1.20 | 0.96 | 2.53 | 2.45 | 1.85 | 2.56 | 2.87 | 1.74 | 2.32 |
Net Debt/EBITDA |
0.11 | 0.22 | 0.15 | (1.72) | (1.49) | (0.21) | (0.98) | (0.73) | 1.39 | 1.59 |
Debt/Assets |
21.19% | 27.70% | 13.09% | 0.01% | 11.47% | 10.88% | 6.46% | 7.46% | 14.28% | 19.34% |
Debt/Equity |
0.52 | 0.60 | 0.28 | 0.00 | 0.18 | 0.17 | 0.09 | 0.10 | 0.23 | 0.31 |
Asset Turnover |
1.38 | 1.67 | 1.73 | 1.52 | 1.19 | 1.10 | 1.19 | 1.09 | 0.85 | 0.80 |
Operating CF/Net income |
0.65 | 0.88 | 1.79 | 1.47 | 1.88 | 2.03 | 1.45 | 1.32 | 3.18 | 2.49 |
Capex/Depreciation |
(0.95) | (1.49) | (0.86) | (0.93) | (0.52) | (0.24) | (0.47) | (0.41) | (0.13) | (0.10) |
Interest Coverage |
117.25 | 16.77 | 31.09 | 5.23 | 11.27 | 6.83 | 30.59 | 7.67 | 2.01 | 2.04 |
| 45.81% | 40.47% | 32.89% | 20.12% | 10.52% | 16.64% | 22.56% | 17.94% | 2.89% | 3.52% | |
| 20.00% | 17.65% | 15.11% | 12.64% | 7.26% | 10.71% | 15.10% | 12.92% | 1.96% | 2.21% | |
ROIC |
38.58% | 26.39% | 21.42% | 21.43% | 7.78% | 14.10% | 19.40% | 15.33% | 1.74% | 2.80% |
Return on Tangible Assets |
211.07% | 90.91% | 342.38% | 25.74% | 17.29% | 43.35% | 37.59% | 37.36% | 12.74% | 12.17% |
Average Days of Receivables |
99.27 | 96.55 | 88.95 | 84.56 | 88.96 | 97.52 | 91.97 | 83.55 | 101.05 | 105.11 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
17.72% | 17.29% | 21.48% | 22.87% | 22.30% | 20.23% | 18.60% | 18.91% | 21.54% | 21.00% |
Intangible Assets out of Total Assets |
0.31 | 0.30 | 0.48 | 0.29 | 0.27 | 0.41 | 0.33 | 0.40 | 0.63 | 0.61 |
Share Based Compensation of Revenue |
0.00% | 0.54% | 0.69% | 4.18% | 4.46% | 5.47% | 5.35% | 3.91% | 4.68% | 4.15% |
Graham Net Nets |
(0.02) | (0.02) | (0.02) | 0.05 | 0.03 | 0.00 | 0.04 | 0.06 | (0.08) | (0.10) |
Graham Number |
0.00 | 0.00 | 0.00 | 7.74 | 8.00 | 13.28 | 21.30 | 23.13 | 10.58 | 12.26 |
Earnings Yield |
0.60% | 0.60% | 0.60% | 1.48% | 1.06% | 0.94% | 2.23% | 3.82% | 1.24% | 3.38% |
Free Cash Flow Yield |
5.36% | 5.36% | 5.36% | 1.72% | 1.49% | 1.77% | 2.87% | 4.51% | 3.65% | 6.99% |
Revenue per Share |
0.00 | 4.47 | 6.50 | 7.43 | 8.28 | 10.88 | 15.49 | 16.70 | 16.00 | 17.09 |
Operating CF per Share |
0.00 | 0.41 | 1.02 | 0.91 | 0.95 | 2.15 | 2.86 | 2.62 | 1.17 | 1.17 |
Capex per Share |
0.00 | (0.18) | (0.16) | (0.19) | (0.23) | (0.14) | (0.32) | (0.28) | (0.11) | (0.10) |
Free Cash Flow per Share |
0.00 | 0.23 | 0.85 | 0.72 | 0.72 | 2.01 | 2.53 | 2.33 | 1.06 | 1.07 |
Cash per Share |
0.00 | 0.66 | 0.45 | 1.81 | 2.41 | 1.72 | 3.86 | 3.46 | 1.35 | 1.32 |
Shareholders Equity per Share |
0.00 | 1.37 | 2.08 | 4.29 | 5.58 | 7.33 | 10.24 | 12.01 | 13.81 | 12.90 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 1.37 | 2.08 | 4.29 | 5.58 | 7.33 | 10.24 | 12.01 | 13.81 | 12.90 |
Free Cash Flow |
11.99 | 10.48 | 38.50 | 36.26 | 38.53 | 110.95 | 142.46 | 133.75 | 62.03 | 62.65 |
Working Capital |
4.67 | 13.99 | (4.10) | 106.99 | 140.03 | 116.93 | 265.91 | 272.33 | 143.27 | 207.23 |
Capital Expenditures |
(4.00) | (8.22) | (7.28) | (9.48) | (12.21) | (7.97) | (18.23) | (16.25) | (6.47) | (5.65) |
Net Current Asset Value |
2.01 | 10.31 | (18.08) | 104.21 | 79.22 | 23.08 | 185.08 | 178.10 | (134.53) | (91.85) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 47.21 | 90.81 | 72.91 | 37.54 | 20.72 | 70.99 | 25.82 |
Capex to Sales |
0.02 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 49.33 | 93.57 | 73.21 | 38.82 | 21.66 | 66.91 | 21.97 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.61 | 0.58 | 0.73 | 0.75 | 1.47 | 1.89 | 1.36 | 1.27 | 1.89 | 3.17 |
Cash ROIC |
14.05% | 8.12% | 27.40% | 11.85% | 8.05% | 19.51% | 16.83% | 13.99% | 5.82% | 5.88% |
Accounts Receivable Turnover |
3.45 | 4.06 | 4.69 | 4.72 | 4.56 | 4.48 | 4.59 | 4.36 | 3.91 | 3.66 |
Accounts Payable Turnover |
6.86 | 4.76 | 4.62 | 4.18 | 4.63 | 4.38 | 4.91 | 5.31 | 5.51 | 5.50 |
Inventory Turnover |
794.60 | 1,002.47 | 3,910.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
90.41 | 81.17 | 100.99 | 93.62 | 85.28 | 98.14 | 82.10 | 62.70 | 75.84 | 61.09 |
Days of Inventory on Hand |
0.65 | 0.21 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
49.05 | 49.76 | 62.45 | 78.88 | 97.08 | 134.17 | 190.05 | 219.37 | 238.70 | 273.03 |
Average Payables |
16.05 | 28.97 | 42.44 | 58.49 | 68.32 | 89.86 | 118.31 | 120.30 | 128.31 | 136.06 |
Average Inventory |
0.14 | 0.14 | 0.05 | — | — | — | — | — | — | — |
Average Assets |
122.56 | 120.93 | 169.17 | 245.79 | 371.62 | 545.98 | 732.32 | 877.72 | 1,102.29 | 1,243.94 |
Average Common Equity |
53.49 | 52.75 | 77.70 | 154.43 | 256.60 | 351.32 | 490.33 | 632.10 | 746.76 | 779.86 |
Columns are period end dates