Endava PLC Sponsored ADR

DAVA Technology Software Infrastructure

Endava PLC Sponsored ADR’s revenue for fiscal 2025 (year ended June 2025) was $999.4 million, up 7.12% from fiscal 2024. In the quarter to March 2026, revenue grew 17.2%, EPS fell 4,337.5%, free cash flow fell 136.1% and total debt rose 83.5%, each against the same quarter a year earlier.

2.06 0.00 0.00%
Market cap
$87.9M
P/E
0.0×
Fwd P/E
−0.3×
Dividend yield
—
F-score
6/9
Altman Z
3.18
Beneish M
−2.62
Dividend safety
n/a
Jun '16 Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25
Piotroski F-Score
— — 7 6 3 6 7 4 3 6
P/E ratio
168.00 168.00 168.00 67.74 94.71 105.96 44.81 26.16 80.83 29.59
Altman Z-Score
— — — 19.74 12.23 18.62 14.68 10.26 3.89 3.18
P/S ratio
0.00 0.00 0.00 5.65 5.83 10.42 5.70 3.10 1.82 0.90
Altman Z″-Score (non-manufacturers)
3.76 4.19 3.17 8.68 6.36 5.89 7.64 8.15 4.51 5.09
P/FCF ratio
18.64 18.64 18.64 58.05 66.98 56.43 34.87 22.19 27.36 14.30
P/Operating CF
65.26 65.26 65.26 149.21 1,595.58 138.43 80.21 75.69 (2,186.12) 87.25
Beneish M-Score
— (2.17) (2.43) (2.52) (2.41) (2.49) (2.40) (2.54) (2.26) (2.62)
P/B ratio
12.14 12.14 12.14 9.78 8.66 15.47 8.62 4.31 2.11 1.19
Price to Tangible BV
0.00 0.00 0.00 16.16 14.55 43.60 16.18 9.32 0.00 79.07
EV/Sales
0.00 0.00 0.00 5.41 5.66 10.38 5.51 2.97 1.93 1.05
EV/EBITDA
0.00 0.00 0.00 47.21 90.81 72.91 37.54 20.72 70.99 25.82
EV/Operating CF
14.20 14.20 14.20 44.03 49.35 52.44 29.89 18.93 26.29 15.42
EV/FCF
18.75 18.75 18.75 55.54 65.00 56.20 33.72 21.23 29.03 16.81
Quick Ratio
1.07 1.20 0.96 2.53 2.45 1.85 2.56 2.87 1.74 2.32
Current Ratio
1.08 1.20 0.96 2.53 2.45 1.85 2.56 2.87 1.74 2.32
Net Debt/EBITDA
0.11 0.22 0.15 (1.72) (1.49) (0.21) (0.98) (0.73) 1.39 1.59
Debt/Assets
21.19% 27.70% 13.09% 0.01% 11.47% 10.88% 6.46% 7.46% 14.28% 19.34%
Debt/Equity
0.52 0.60 0.28 0.00 0.18 0.17 0.09 0.10 0.23 0.31
Asset Turnover
1.38 1.67 1.73 1.52 1.19 1.10 1.19 1.09 0.85 0.80
Operating CF/Net income
0.65 0.88 1.79 1.47 1.88 2.03 1.45 1.32 3.18 2.49
Capex/Depreciation
(0.95) (1.49) (0.86) (0.93) (0.52) (0.24) (0.47) (0.41) (0.13) (0.10)
Interest Coverage
117.25 16.77 31.09 5.23 11.27 6.83 30.59 7.67 2.01 2.04
ROE
45.81% 40.47% 32.89% 20.12% 10.52% 16.64% 22.56% 17.94% 2.89% 3.52%
ROA
20.00% 17.65% 15.11% 12.64% 7.26% 10.71% 15.10% 12.92% 1.96% 2.21%
ROIC
38.58% 26.39% 21.42% 21.43% 7.78% 14.10% 19.40% 15.33% 1.74% 2.80%
Return on Tangible Assets
211.07% 90.91% 342.38% 25.74% 17.29% 43.35% 37.59% 37.36% 12.74% 12.17%
Average Days of Receivables
99.27 96.55 88.95 84.56 88.96 97.52 91.97 83.55 101.05 105.11
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.72% 17.29% 21.48% 22.87% 22.30% 20.23% 18.60% 18.91% 21.54% 21.00%
Intangible Assets out of Total Assets
0.31 0.30 0.48 0.29 0.27 0.41 0.33 0.40 0.63 0.61
Share Based Compensation of Revenue
0.00% 0.54% 0.69% 4.18% 4.46% 5.47% 5.35% 3.91% 4.68% 4.15%
Graham Net Nets
(0.02) (0.02) (0.02) 0.05 0.03 0.00 0.04 0.06 (0.08) (0.10)
Graham Number
0.00 0.00 0.00 7.74 8.00 13.28 21.30 23.13 10.58 12.26
Earnings Yield
0.60% 0.60% 0.60% 1.48% 1.06% 0.94% 2.23% 3.82% 1.24% 3.38%
Free Cash Flow Yield
5.36% 5.36% 5.36% 1.72% 1.49% 1.77% 2.87% 4.51% 3.65% 6.99%
Revenue per Share
0.00 4.47 6.50 7.43 8.28 10.88 15.49 16.70 16.00 17.09
Operating CF per Share
0.00 0.41 1.02 0.91 0.95 2.15 2.86 2.62 1.17 1.17
Capex per Share
0.00 (0.18) (0.16) (0.19) (0.23) (0.14) (0.32) (0.28) (0.11) (0.10)
Free Cash Flow per Share
0.00 0.23 0.85 0.72 0.72 2.01 2.53 2.33 1.06 1.07
Cash per Share
0.00 0.66 0.45 1.81 2.41 1.72 3.86 3.46 1.35 1.32
Shareholders Equity per Share
0.00 1.37 2.08 4.29 5.58 7.33 10.24 12.01 13.81 12.90
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.00 1.37 2.08 4.29 5.58 7.33 10.24 12.01 13.81 12.90
Free Cash Flow
11.99 10.48 38.50 36.26 38.53 110.95 142.46 133.75 62.03 62.65
Working Capital
4.67 13.99 (4.10) 106.99 140.03 116.93 265.91 272.33 143.27 207.23
Capital Expenditures
(4.00) (8.22) (7.28) (9.48) (12.21) (7.97) (18.23) (16.25) (6.47) (5.65)
Net Current Asset Value
2.01 10.31 (18.08) 104.21 79.22 23.08 185.08 178.10 (134.53) (91.85)
EV/EBIT
0.00 0.00 0.00 47.21 90.81 72.91 37.54 20.72 70.99 25.82
Capex to Sales
0.02 0.04 0.02 0.03 0.03 0.01 0.02 0.02 0.01 0.01
Price to Operating Income
0.00 0.00 0.00 49.33 93.57 73.21 38.82 21.66 66.91 21.97
Other line items
Depreciation/Fixed assets
0.61 0.58 0.73 0.75 1.47 1.89 1.36 1.27 1.89 3.17
Cash ROIC
14.05% 8.12% 27.40% 11.85% 8.05% 19.51% 16.83% 13.99% 5.82% 5.88%
Accounts Receivable Turnover
3.45 4.06 4.69 4.72 4.56 4.48 4.59 4.36 3.91 3.66
Accounts Payable Turnover
6.86 4.76 4.62 4.18 4.63 4.38 4.91 5.31 5.51 5.50
Inventory Turnover
794.60 1,002.47 3,910.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
90.41 81.17 100.99 93.62 85.28 98.14 82.10 62.70 75.84 61.09
Days of Inventory on Hand
0.65 0.21 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
49.05 49.76 62.45 78.88 97.08 134.17 190.05 219.37 238.70 273.03
Average Payables
16.05 28.97 42.44 58.49 68.32 89.86 118.31 120.30 128.31 136.06
Average Inventory
0.14 0.14 0.05 — — — — — — —
Average Assets
122.56 120.93 169.17 245.79 371.62 545.98 732.32 877.72 1,102.29 1,243.94
Average Common Equity
53.49 52.75 77.70 154.43 256.60 351.32 490.33 632.10 746.76 779.86

Fold the line items

Columns are period end dates