Saturday 17 October 2026
Export CXT’s income statement to Excel — free account
Crane NXT, Co.
CXT Industrials Specialty Industrial Machinery
Crane NXT, Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 22.0%, EPS grew 44.2%, free cash flow grew 32.4% and total debt rose 28.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.
54.86
0.59
+1.09%
Follow CXT
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
12.00 | 10.78 | 4.49 | 13.51 | 8.70 | 11.45 | 9.82 | 17.35 | 18.25 | 18.68 |
Piotroski F-Score |
6 | 6 | 6 | 5 | 6 | 7 | 8 | 7 | 5 | 4 |
P/S ratio |
0.54 | 0.66 | 0.45 | 0.58 | 0.54 | 1.49 | 1.49 | 2.33 | 2.24 | 1.63 |
Altman Z-Score |
2.35 | 2.56 | 2.45 | 2.02 | 1.93 | 1.95 | 3.83 | 3.02 | 2.70 | 1.94 |
Altman Z″-Score (non-manufacturers) |
4.05 | 4.25 | 4.05 | 3.23 | 3.19 | 4.08 | 5.86 | 2.91 | 2.19 | 2.22 |
P/FCF ratio |
5.56 | 6.36 | 4.87 | 5.80 | 5.62 | 7.67 | 7.01 | 13.22 | 19.71 | 13.62 |
Beneish M-Score |
(2.84) | (2.60) | (2.38) | (2.67) | (2.82) | (1.75) | (3.45) | (2.60) | (2.28) | (2.36) |
P/Operating CF |
9.94 | 12.92 | 7.81 | 9.00 | 13.98 | (40.08) | 26.58 | 41.31 | 40.99 | 25.54 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 68 |
P/B ratio |
1.30 | 1.37 | 0.98 | 1.22 | 1.03 | 1.09 | 2.55 | 3.36 | 3.12 | 2.16 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.64 | 0.68 | 0.63 | 0.78 | 0.76 | 1.78 | 1.95 | 2.63 | 2.63 | 2.18 |
EV/EBITDA |
6.92 | 4.10 | 3.74 | 8.22 | 5.74 | 6.62 | 6.87 | 10.05 | 10.99 | 10.21 |
EV/Operating CF |
5.52 | 5.95 | 5.07 | 6.46 | 7.24 | 8.63 | 8.53 | 13.25 | 18.26 | 14.94 |
EV/FCF |
6.57 | 6.49 | 6.84 | 7.74 | 8.00 | 9.15 | 9.17 | 14.93 | 23.17 | 18.19 |
Quick Ratio |
1.77 | 1.37 | 1.18 | 1.05 | 0.94 | 1.24 | 0.69 | 1.32 | 0.77 | 1.03 |
Current Ratio |
2.53 | 1.81 | 1.84 | 1.64 | 1.49 | 1.96 | 0.99 | 1.93 | 1.14 | 1.50 |
Net Debt/EBITDA |
0.93 | 0.08 | 1.08 | 2.05 | 1.71 | 1.07 | 1.62 | 1.15 | 1.64 | 2.56 |
Debt/Assets |
21.74% | 20.69% | 23.48% | 22.41% | 26.41% | 19.29% | 39.67% | 30.29% | 31.45% | 36.56% |
Debt/Equity |
0.65 | 0.55 | 0.62 | 0.67 | 0.80 | 0.47 | 1.08 | 0.67 | 0.70 | 0.91 |
Asset Turnover |
0.81 | 0.79 | 0.88 | 0.73 | 0.65 | 0.30 | 0.41 | 0.65 | 0.66 | 0.60 |
Operating CF/Net income |
2.59 | 1.85 | 1.23 | 2.78 | 1.71 | 1.56 | 1.49 | 1.47 | 1.16 | 1.66 |
Capex/Depreciation |
(0.75) | (0.37) | (0.89) | (0.57) | (0.23) | (0.19) | (0.27) | (0.40) | (0.52) | (0.41) |
Interest Coverage |
5.12 | 10.76 | 8.67 | 3.91 | 4.75 | 4.82 | 5.35 | 5.67 | 5.62 | 4.09 |
| 10.69% | 13.78% | 23.34% | 8.88% | 12.04% | 10.58% | 15.65% | 21.55% | 18.15% | 12.54% | |
| 3.63% | 4.89% | 8.79% | 3.15% | 4.01% | 3.91% | 6.19% | 8.84% | 8.15% | 5.27% | |
ROIC |
8.45% | 17.52% | 12.93% | 5.52% | 7.47% | 7.85% | 13.47% | 12.97% | 10.18% | 7.15% |
Return on Tangible Assets |
11.44% | 17.83% | 27.47% | 11.11% | 16.59% | 13.59% | 80.83% | 32.97% | 52.24% | 24.69% |
Average Days of Receivables |
55.04 | 58.09 | 58.02 | 67.57 | 54.47 | 134.78 | 55.87 | 56.38 | 65.28 | 77.51 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
29.22% | 21.75% | 21.28% | 22.69% | 23.77% | 24.04% | 23.79% | 26.36% | 25.98% | 26.58% |
Intangible Assets out of Total Assets |
0.42 | 0.41 | 0.47 | 0.45 | 0.42 | 0.46 | 0.55 | 0.54 | 0.58 | 0.55 |
Share Based Compensation of Revenue |
0.79% | 0.78% | 0.65% | 0.71% | 0.76% | 0.64% | 0.69% | 0.74% | 0.71% | 0.77% |
Graham Net Nets |
(0.65) | (0.39) | (0.77) | (0.81) | (0.96) | (0.55) | (0.36) | (0.16) | (0.20) | (0.38) |
Graham Number |
30.56 | 38.42 | 56.72 | 35.12 | 42.80 | 47.41 | 33.39 | 35.44 | 36.59 | 35.14 |
Earnings Yield |
8.34% | 9.27% | 22.26% | 7.40% | 11.49% | 8.73% | 10.18% | 5.76% | 5.48% | 5.35% |
Free Cash Flow Yield |
17.98% | 15.71% | 20.54% | 17.23% | 17.80% | 13.04% | 14.26% | 7.56% | 5.07% | 7.34% |
Revenue per Share |
46.97 | 46.90 | 56.13 | 51.41 | 50.38 | 23.72 | 23.63 | 24.49 | 26.04 | 28.86 |
Operating CF per Share |
5.44 | 5.35 | 6.94 | 6.19 | 5.31 | 4.89 | 5.40 | 4.86 | 3.75 | 4.21 |
Capex per Share |
(0.86) | (0.45) | (1.79) | (1.03) | (0.51) | (0.28) | (0.38) | (0.55) | (0.80) | (0.75) |
Free Cash Flow per Share |
4.57 | 4.90 | 5.15 | 5.17 | 4.80 | 4.61 | 5.02 | 4.32 | 2.95 | 3.45 |
Cash per Share |
8.71 | 11.89 | 5.76 | 6.59 | 9.45 | 8.44 | 4.07 | 4.00 | 2.90 | 4.07 |
Shareholders Equity per Share |
19.58 | 22.70 | 25.62 | 24.69 | 26.26 | 32.37 | 13.82 | 16.97 | 18.65 | 21.78 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.58 | 22.70 | 25.62 | 24.69 | 26.26 | 32.37 | 13.82 | 16.97 | 18.65 | 21.78 |
Free Cash Flow |
267.50 | 290.80 | 306.90 | 309.10 | 279.90 | 261.20 | 284.70 | 245.20 | 168.70 | 198.30 |
Working Capital |
794.90 | 681.00 | 622.70 | 583.20 | 517.10 | 753.80 | (8.10) | 310.00 | 80.10 | 283.80 |
Capital Expenditures |
(50.60) | (26.70) | (106.90) | (61.30) | (29.60) | (15.80) | (21.30) | (31.10) | (45.40) | (43.20) |
Net Current Asset Value |
(966.60) | (726.50) | (1,152.70) | (1,447.50) | (1,510.20) | (1,108.40) | (722.30) | (521.00) | (679.10) | (1,013.60) |
EV/EBIT |
9.41 | 4.86 | 4.76 | 13.06 | 8.52 | 8.56 | 8.66 | 12.76 | 14.54 | 14.62 |
Capex to Sales |
0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
Price to Operating Income |
7.97 | 4.77 | 3.39 | 9.80 | 5.98 | 7.18 | 6.62 | 11.31 | 12.37 | 10.95 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.24 | 0.26 | 0.20 | 0.18 | 0.22 | 0.15 | 0.30 | 0.30 | 0.32 | 0.35 |
Cash ROIC |
11.14% | 10.39% | 10.88% | 10.80% | 8.48% | 8.22% | 15.31% | 13.35% | 8.51% | 7.56% |
Accounts Receivable Turnover |
6.60 | 6.50 | 6.86 | 5.58 | 5.83 | 2.88 | 3.82 | 6.63 | 6.18 | 5.36 |
Accounts Payable Turnover |
7.88 | 7.53 | 7.48 | 6.07 | 7.57 | 3.16 | 3.72 | 6.82 | 7.37 | 7.66 |
Inventory Turnover |
4.89 | 5.12 | 5.67 | 4.47 | 4.35 | 1.70 | 2.40 | 4.87 | 5.44 | 6.06 |
Average Days of Payables |
46.33 | 50.99 | 55.73 | 58.47 | 37.60 | 133.88 | 56.05 | 52.73 | 51.79 | 50.68 |
Days of Inventory on Hand |
71.10 | 71.99 | 69.66 | 85.94 | 81.24 | 219.68 | 74.46 | 77.78 | 64.32 | 64.93 |
Average Receivables |
416.25 | 428.90 | 487.60 | 550.50 | 503.75 | 467.50 | 350.90 | 210.00 | 240.40 | 308.85 |
Average Payables |
223.25 | 235.30 | 288.30 | 320.15 | 255.00 | 236.30 | 191.65 | 108.05 | 111.55 | 124.45 |
Average Inventory |
359.70 | 345.90 | 380.40 | 434.40 | 443.50 | 439.40 | 297.35 | 151.35 | 150.95 | 157.15 |
Average Assets |
3,382.45 | 3,510.75 | 3,818.10 | 4,233.20 | 4,519.35 | 4,550.80 | 3,308.00 | 2,129.40 | 2,257.95 | 2,751.45 |
Average Common Equity |
1,148.25 | 1,247.10 | 1,437.80 | 1,501.70 | 1,503.70 | 1,683.10 | 1,309.45 | 873.90 | 1,014.45 | 1,157.40 |
Columns are period end dates