Saturday 17 October 2026 Export CXDO’s income statement to Excel — free account

Crexendo Inc.

CXDO Communication Services Telecom Services

Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 48.9%, EPS fell 25.0% and free cash flow grew 115.4%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

5.47 0.18 −3.19%

Follow CXDO

Alert me

Market cap: $188.5M
P/E: 39.1×
Fwd P/E: 43.0×
Dividend yield: —
F-score: 7/9
Altman Z: 8.37
Beneish M: −2.60
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	7	8	6	4	2	4	7	5	7	4
P/E ratio Full definition →	38.06	79.85	0.00	0.00	0.00	15.40	56.37	0.00	0.00	0.00
Altman Z-Score Full definition →	8.37	5.64	5.32	(1.87)	4.73	12.30	3.28	(8.65)	—	—
P/S ratio Full definition →	2.82	2.30	2.14	1.22	3.61	6.67	4.29	2.41	4.00	4.00
Altman Z″-Score (non-manufacturers) Full definition →	4.31	1.32	(0.50)	(6.37)	3.79	4.05	(19.57)	(39.98)	(50.31)	(58.69)
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	36.53	63.84	151.30	151.30
Beneish M-Score Full definition →	(2.60)	(2.66)	(2.58)	(5.28)	(0.43)	(0.27)	(2.60)	(3.08)	(3.97)	(4.87)
P/Operating CF Full definition →	81.82	64.28	43.61	20.35	(190.21)	487.82	128.74	281.02	347.85	347.85
P/B ratio Full definition →	3.01	2.72	2.55	1.11	1.54	4.24	14.12	14.33	24.97	24.97
Price to Tangible BV Full definition →	5.26	6.53	9.82	8.69	14.91	4.33	16.97	18.36	36.37	36.37
EV/Sales Full definition →	2.36	2.00	1.96	1.15	3.35	5.71	4.00	2.25	3.86	3.86
EV/EBITDA Full definition →	20.12	23.64	55.29	0.00	0.00	74.88	46.97	0.00	0.00	0.00
EV/Operating CF Full definition →	17.28	19.39	29.77	(105.09)	(93.54)	144.55	35.24	59.36	133.77	133.77
EV/FCF Full definition →	(12.92)	(10.40)	(7.19)	(1.93)	(4.40)	(954.30)	34.06	59.76	146.20	146.20
Quick Ratio Full definition →	3.08	1.96	1.43	0.91	0.94	7.22	1.67	1.21	1.09	0.60
Current Ratio Full definition →	3.40	2.22	1.65	1.19	1.09	7.72	1.99	1.66	1.53	1.03
Net Debt/EBITDA Full definition →	(3.93)	(3.51)	(5.17)	0.08	6.14	(12.61)	(3.41)	16.08	2.33	(0.10)
Debt/Assets Full definition →	0.00%	0.18%	1.10%	5.01%	0.25%	6.28%	1.10%	2.55%	0.27%	27.34%
Debt/Equity Full definition →	0.00	0.00	0.01	0.07	0.00	0.07	0.02	0.06	0.01	1.88
Asset Turnover Full definition →	0.96	1.00	0.95	0.57	0.52	0.85	2.34	2.87	2.80	1.98
Operating CF/Net income Full definition →	1.83	3.75	(9.67)	0.01	0.41	0.08	1.44	(2.03)	(0.32)	0.40
Capex/Depreciation Full definition →	(0.01)	(0.01)	1.04	(0.62)	(6.07)	(3.57)	(0.77)	(0.08)	0.00	0.00
Interest Coverage Full definition →	246.84	43.43	(14.69)	(479.38)	(33.45)	13.04	94.58	(17.17)	(3.51)	(20.02)
ROE Full definition →	8.80%	3.49%	(0.84%)	(65.95%)	(5.33%)	52.67%	35.67%	(12.29%)	(86.62%)	(205.37%)
ROA Full definition →	7.11%	2.77%	(0.65%)	(53.34%)	(4.53%)	41.26%	18.47%	(5.38%)	(25.56%)	(60.74%)
ROIC Full definition →	9.04%	3.42%	(3.03%)	(60.28%)	(2.99%)	6.19%	367.55%	(77.10%)	(177.81%)	(226.62%)
Return on Tangible Assets Full definition →	17.04%	11.05%	(4.92%)	(671.46%)	(61.48%)	39.80%	37.97%	(15.42%)	(100.00%)	(3,722.67%)
Average Days of Receivables Full definition →	35.14	32.85	29.72	38.22	32.74	18.44	13.32	14.93	17.49	18.69
Research and Development Expense of Revenue Full definition →	8.39%	9.13%	9.14%	10.53%	4.97%	7.26%	5.91%	6.73%	7.36%	9.06%
Selling, General and Administrative Expense of Revenue Full definition →	47.67%	49.91%	53.50%	65.58%	67.09%	56.51%	56.09%	62.93%	67.78%	81.49%
Intangible Assets out of Total Assets Full definition →	0.35	0.46	0.59	0.65	0.77	0.02	0.09	0.10	0.14	0.17
Share Based Compensation of Revenue Full definition →	4.30%	4.93%	7.24%	11.65%	5.80%	3.80%	2.76%	3.68%	5.62%	7.16%
Graham Net Nets Full definition →	0.15	0.10	0.05	(0.04)	0.00	0.14	0.04	0.03	0.01	0.01
Graham Number Full definition →	2.87	1.68	0.00	0.00	0.00	4.07	0.71	0.00	0.00	0.00
Earnings Yield Full definition →	2.63%	1.25%	(0.23%)	(76.50%)	(2.52%)	6.49%	1.77%	(0.78%)	(2.52%)	(2.52%)
Free Cash Flow Yield Full definition →	(6.47%)	(8.37%)	(12.72%)	(48.79%)	(21.09%)	(0.09%)	2.74%	1.57%	0.66%	0.66%
Revenue per Share Full definition →	2.30	2.27	2.05	1.64	1.39	1.04	0.99	0.83	0.73	0.68
Operating CF per Share Full definition →	0.31	0.23	0.13	(0.02)	(0.05)	0.04	0.11	0.03	0.02	(0.08)
Capex per Share Full definition →	0.00	0.00	0.14	(0.07)	(0.49)	(0.06)	0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →	0.31	0.23	0.28	(0.09)	(0.54)	(0.02)	0.11	0.03	0.02	(0.08)
Cash per Share Full definition →	1.06	0.68	0.40	0.24	0.37	1.12	0.29	0.14	0.10	0.05
Shareholders Equity per Share Full definition →	2.15	1.92	1.72	1.81	3.25	1.63	0.30	0.14	0.12	0.04
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	2.15	1.92	1.72	1.81	3.25	1.63	0.30	0.14	0.12	0.04
Free Cash Flow Full definition →	9.28	6.26	7.20	(2.11)	(10.87)	(0.27)	1.57	0.45	0.29	(1.13)
Working Capital Full definition →	29.57	14.79	6.69	1.96	0.99	17.22	2.85	1.32	0.92	0.06
Capital Expenditures Full definition →	(0.02)	(0.03)	3.70	(1.70)	(9.87)	(0.92)	(0.07)	(0.01)	—	—
Net Current Asset Value Full definition →	28.03	13.36	5.40	(1.82)	0.34	14.84	2.34	0.78	0.54	(0.97)
EV/EBIT Full definition →	34.26	66.81	0.00	0.00	0.00	94.37	50.86	0.00	0.00	0.00
Capex to Sales Full definition →	0.00	0.00	(0.07)	0.05	0.35	0.06	0.01	0.00	0.00	0.00
Price to Operating Income Full definition →	40.95	76.72	0.00	0.00	0.00	110.26	54.56	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	16.90	8.45	5.33	0.83	0.54	0.09	0.61	0.74	18.00	20.83
Cash ROIC Full definition →	9.75%	8.97%	12.95%	(4.25%)	(14.77%)	(0.60%)	17.89%	10.95%	9.73%	(51.18%)
Accounts Receivable Turnover Full definition →	11.32	12.41	12.87	11.64	16.78	24.19	28.47	24.43	21.33	18.96
Accounts Payable Turnover Full definition →	30.58	26.07	21.84	16.27	40.08	69.68	36.11	32.64	33.50	37.76
Inventory Turnover Full definition →	59.65	59.60	40.65	30.07	29.01	11.17	13.35	19.05	21.70	23.85
Average Days of Payables Full definition →	9.38	15.85	13.02	32.17	16.30	4.13	7.21	14.81	8.83	11.68
Days of Inventory on Hand Full definition →	6.56	6.21	6.47	18.11	7.91	37.19	32.05	25.81	14.64	17.12
Average Receivables Full definition →	6.02	4.90	4.13	3.23	1.67	0.68	0.51	0.49	0.48	0.48
Average Payables Full definition →	0.83	0.89	0.99	0.84	0.27	0.07	0.12	0.12	0.10	0.10
Average Inventory Full definition →	0.42	0.39	0.53	0.46	0.37	0.44	0.33	0.20	0.15	0.15
Average Assets Full definition →	71.31	60.55	55.90	66.39	53.93	19.24	6.17	4.14	3.64	4.60
Average Common Equity Full definition →	57.62	48.01	43.04	53.70	45.85	15.08	3.19	1.82	1.07	1.36

Fold the line items

Columns are period end dates

Stockrow Weekly