Carvana Co.

CVNA Consumer Cyclical Auto & Truck Dealerships

Carvana Co.’s revenue for fiscal 2025 (year ended December 2025) was $20.3 billion, up 48.6% from fiscal 2024. In the quarter to June 2026, revenue grew 52.4%, EPS grew 59.3%, free cash flow grew 9,550.0% and total debt fell 8.25%, each against the same quarter a year earlier. Member of the S&P 500; operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

58.55 2.07 −3.41%
Market cap
$66.7B
P/E
26.5×
Fwd P/E
42.4×
Dividend yield
—
F-score
6/9
Altman Z
6.34
Beneish M
−0.99
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
2,132.00 1,927.00 1,895.00 1,103.00

+8 more TTM periods

Depreciation & Amortization
286.00 282.00 285.00 288.00
Non Cash Items (Other)
(613.00) (599.00) (664.00) (32.00)
Accounts Receivable Change
(66.00) 21.00 49.00 2.00
Accounts Payable Change
— 638.00 309.00 —
Change in payables and accrued liability
597.00 — 215.00 222.00
Change in other assets and liabilities
(1,180.00) (1,138.00) (764.00) (937.00)
Operating Cash Flow
1,120.00 911.00 1,036.00 666.00
Capital expenditures
(188.00) (170.00) (145.00) (116.00)
Net Aquisitions
(176.00) (147.00) (160.00) (51.00)
Other investing activities
105.00 91.00 75.00 60.00
Investing cash flow
(259.00) (226.00) (230.00) (107.00)
Repayment/Issuance of Debt (Net)
(504.00) (565.00) (653.00) (690.00)
Equity Repurchase (Common, Net)
30.00 44.00 48.00 231.00
Equity Repurchase (Preffered, Net)
— — 2,147.00 —
Other financial activities
(110.00) (92.00) (68.00) (75.00)
Financing cash flow
(48.00) (77.00) (137.00) 730.00
Change in Cash
813.00 608.00 669.00 1,289.00
Beginning Cash
2,429.00 2,429.00 1,760.00 1,760.00
Ending Cash
3,242.00 3,037.00 2,429.00 3,049.00
Stock Based Compensation
97.00 99.00 96.00 96.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(685.00) (699.00) (480.00) (693.00)
Issuance/Purchase of Shares
566.00 580.00 584.00 1,495.00

Fold the line items

In millions of $ except per-share values · columns are period end dates