Saturday 17 October 2026
Export CTHRQ’s income statement to Excel — free account
Charles & Colvard Ltd
CTHRQ Consumer Cyclical Luxury Goods
Charles & Colvard Ltd’s revenue for fiscal 2024 (year ended June 2024) was $22.0 million, down 26.7% from fiscal 2023. In the quarter to March 2025, revenue fell 23.0%, EPS grew 47.3% and free cash flow fell 23.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
0.00
0.00
NaN
Follow CTHRQ
| Dec '16 | Jun '17 | Dec '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 2 | 7 | 4 | 2 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 13.87 | 0.00 | 6.77 | 15.25 | 0.00 | 0.00 |
Altman Z-Score |
2.16 | 18.19 | 2.57 | 23.56 | 4.62 | 1.17 | 6.53 | 3.09 | 0.74 | (2.27) |
P/S ratio |
0.82 | 0.81 | 1.15 | 0.90 | 1.04 | 0.72 | 2.21 | 0.86 | 0.97 | 0.23 |
P/FCF ratio |
2.12 | 8.05 | 15.79 | 0.00 | 68.11 | 0.00 | 14.50 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
5.73 | 5.19 | 5.29 | 4.31 | 11.01 | 4.71 | 8.64 | 8.40 | 2.06 | (4.47) |
Beneish M-Score |
— | — | — | — | (2.36) | (3.58) | (1.03) | (2.03) | (4.08) | (3.12) |
P/Operating CF |
5.20 | (62.60) | (23.99) | (13.54) | (46.35) | 11.48 | 48.10 | (69.84) | (609.51) | (3.94) |
P/B ratio |
0.65 | 0.57 | 0.80 | 0.67 | 0.72 | 0.50 | 1.56 | 0.62 | 0.73 | 0.20 |
Price to Tangible BV |
0.65 | 0.57 | 0.80 | 0.67 | 0.73 | 0.51 | 1.57 | 0.62 | 0.74 | 0.20 |
EV/Sales |
0.48 | 0.55 | 0.94 | 0.76 | 0.63 | 0.25 | 1.69 | 0.40 | 0.49 | (0.08) |
EV/EBITDA |
2.55 | 1.08 | 4.09 | 3.38 | 7.44 | 0.00 | 10.91 | 5.08 | 0.00 | 0.12 |
EV/Operating CF |
1.15 | 4.21 | 9.29 | (5.17) | 22.30 | 29.12 | 10.24 | 29.76 | (3.78) | 0.23 |
EV/FCF |
1.23 | 5.46 | 12.83 | (4.70) | 41.62 | (25.31) | 11.07 | (16.91) | (2.84) | 0.20 |
Quick Ratio |
2.22 | 1.46 | 1.46 | 1.08 | 3.19 | 2.36 | 4.11 | 3.44 | 2.23 | 0.73 |
Current Ratio |
4.49 | 3.70 | 3.70 | 3.56 | 5.93 | 3.69 | 6.36 | 5.27 | 3.43 | 1.33 |
Net Debt/EBITDA |
2.20 | 24.63 | 24.63 | 1.24 | (4.73) | 2.34 | (3.44) | (6.06) | 1.10 | 0.52 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.97% | 0.87% | 1.24% | 1.79% | 5.61% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.09 |
Asset Turnover |
0.72 | 0.66 | 0.66 | 0.65 | 0.71 | 0.58 | 0.69 | 0.64 | 0.51 | 0.49 |
Operating CF/Net income |
(0.49) | 5.65 | 5.65 | 0.41 | 0.40 | (0.04) | 0.51 | 0.24 | 0.20 | 0.51 |
Capex/Depreciation |
(0.77) | 0.00 | (0.65) | 0.00 | (0.88) | (1.09) | (0.85) | (3.26) | (1.97) | (1.48) |
Interest Coverage |
(2,315.76) | — | (1,217.00) | — | 1,029.82 | (7,017.44) | 612.00 | 148.87 | (47.01) | (253.14) |
| (12.98%) | (1.30%) | (1.30%) | (7.43%) | 5.69% | (14.06%) | 26.38% | 4.12% | (39.42%) | (43.91%) | |
| (11.17%) | (1.11%) | (1.10%) | (6.32%) | 5.02% | (12.32%) | 22.51% | 3.54% | (33.12%) | (31.91%) | |
ROIC |
(8.97%) | 0.00% | (1.26%) | 0.00% | 4.27% | (14.21%) | 9.89% | 4.58% | (34.82%) | (49.39%) |
Return on Tangible Assets |
(25.93%) | (2.84%) | (2.84%) | (19.03%) | 9.40% | (33.45%) | 41.31% | 7.67% | (97.87%) | (192.76%) |
Average Days of Receivables |
34.97 | 45.60 | 45.60 | 24.48 | 22.22 | 8.39 | 15.46 | 18.81 | 6.58 | 14.04 |
Research and Development Expense of Revenue |
0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
43.14% | 45.01% | 45.01% | 49.10% | 39.15% | 49.01% | 32.92% | 40.31% | 62.48% | 83.46% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
3.29% | 0.00% | 1.64% | 0.00% | 1.56% | 1.57% | 0.90% | 1.80% | 0.83% | 1.08% |
Graham Net Nets |
0.74 | 0.69 | 0.47 | 0.50 | 0.69 | 0.79 | 0.31 | 0.71 | 0.53 | 0.68 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 22.90 | 0.00 | 43.49 | 18.79 | 0.00 | 0.00 |
Earnings Yield |
(24.55%) | (17.39%) | (9.30%) | (8.50%) | 7.21% | (29.14%) | 14.77% | 6.56% | (67.02%) | (273.99%) |
Free Cash Flow Yield |
47.19% | 12.42% | 6.33% | (18.09%) | 1.47% | (1.37%) | 6.90% | (2.72%) | (17.78%) | (162.93%) |
Revenue per Share |
13.94 | 1.28 | 12.76 | 1.23 | 14.75 | 10.19 | 13.46 | 14.19 | 9.86 | 7.24 |
Operating CF per Share |
1.06 | (0.12) | (1.21) | (0.05) | 0.42 | 0.09 | 2.22 | 0.19 | (1.28) | (2.43) |
Capex per Share |
(0.20) | 0.00 | (0.13) | 0.00 | (0.19) | (0.19) | (0.17) | (0.51) | (0.42) | (0.34) |
Free Cash Flow per Share |
0.85 | (0.12) | (1.34) | (0.05) | 0.22 | (0.10) | 2.06 | (0.33) | (1.70) | (2.77) |
Cash per Share |
3.55 | 0.22 | 2.17 | 0.16 | 5.95 | 5.10 | 7.36 | 6.98 | 5.12 | 3.12 |
Shareholders Equity per Share |
16.66 | 1.64 | 16.45 | 1.58 | 21.14 | 14.47 | 19.11 | 19.62 | 13.09 | 8.45 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
16.66 | 1.64 | 16.45 | 1.58 | 21.14 | 14.47 | 19.11 | 19.62 | 13.09 | 8.45 |
Free Cash Flow |
1.78 | (2.56) | (2.83) | (1.04) | 0.49 | (0.29) | 5.99 | (0.99) | (5.16) | (8.40) |
Working Capital |
16.07 | 14.70 | 14.70 | 12.27 | 23.17 | 17.42 | 30.14 | 29.06 | 17.51 | 4.69 |
Capital Expenditures |
(0.43) | (0.27) | (0.27) | (0.16) | (0.43) | (0.54) | (0.48) | (1.56) | (1.28) | (1.04) |
Net Current Asset Value |
15.04 | 13.78 | 13.78 | 11.40 | 22.93 | 16.44 | 26.53 | 26.21 | 15.47 | 3.49 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 9.02 | 0.00 | 12.04 | 5.93 | 0.00 | 0.12 |
Capex to Sales |
0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.04 | 0.04 | 0.05 |
Price to Operating Income |
5.70 | 1.70 | 5.72 | 4.23 | 14.76 | 0.00 | 15.77 | 12.89 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.40 | 0.34 | 0.34 | 0.20 | 0.47 | 0.49 | 0.65 | 0.25 | 0.26 | 0.25 |
Cash ROIC |
4.21% | (6.49%) | (7.18%) | (2.80%) | 0.83% | (0.50%) | 7.71% | (1.21%) | (9.18%) | (22.46%) |
Accounts Receivable Turnover |
10.44 | 8.76 | 8.00 | 10.24 | 17.30 | 22.17 | 33.64 | 22.19 | 21.69 | 31.71 |
Accounts Payable Turnover |
5.13 | 3.66 | 3.46 | 3.84 | 4.66 | 6.03 | 6.38 | 6.37 | 5.49 | 2.57 |
Inventory Turnover |
2.09 | 1.47 | 1.38 | 1.50 | 1.52 | 2.19 | 2.20 | 2.03 | 2.73 | 2.24 |
Average Days of Payables |
71.15 | 105.37 | 105.37 | 91.73 | 68.98 | 64.53 | 48.66 | 70.32 | 69.29 | 180.15 |
Days of Inventory on Hand |
174.80 | 264.45 | 264.45 | 241.48 | 250.52 | 128.15 | 200.83 | 176.13 | 108.23 | 163.45 |
Average Receivables |
2.79 | 3.09 | 3.38 | 2.57 | 1.86 | 1.32 | 1.17 | 1.94 | 1.38 | 0.69 |
Average Payables |
3.98 | 4.22 | 4.47 | 4.32 | 3.73 | 3.51 | 3.26 | 3.59 | 4.59 | 6.53 |
Average Inventory |
9.77 | 10.49 | 11.21 | 11.09 | 11.44 | 9.68 | 9.45 | 11.24 | 9.25 | 7.49 |
Average Assets |
40.51 | 40.87 | 41.23 | 40.35 | 45.31 | 50.03 | 56.91 | 67.07 | 59.13 | 45.01 |
Average Common Equity |
34.87 | 34.86 | 34.86 | 34.34 | 40.01 | 43.82 | 48.56 | 57.62 | 49.67 | 32.71 |
Columns are period end dates