Charles & Colvard Ltd

CTHRQ Consumer Cyclical Luxury Goods

Charles & Colvard Ltd’s revenue for fiscal 2024 (year ended June 2024) was $22.0 million, down 26.7% from fiscal 2023. In the quarter to March 2025, revenue fell 23.0%, EPS grew 47.3% and free cash flow fell 23.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

0.00 0.00 NaN
Market cap
$940.0K
P/E
0.0×
Fwd P/E
−14.8×
Dividend yield
—
F-score
5/9
Altman Z
−2.27
Beneish M
−3.12
Dividend safety
n/a
Dec '16 Jun '17 Dec '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24
Piotroski F-Score
— — — — — 2 7 4 2 5
P/E ratio
0.00 0.00 0.00 0.00 13.87 0.00 6.77 15.25 0.00 0.00
Altman Z-Score
2.16 18.19 2.57 23.56 4.62 1.17 6.53 3.09 0.74 (2.27)
P/S ratio
0.82 0.81 1.15 0.90 1.04 0.72 2.21 0.86 0.97 0.23
P/FCF ratio
2.12 8.05 15.79 0.00 68.11 0.00 14.50 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
5.73 5.19 5.29 4.31 11.01 4.71 8.64 8.40 2.06 (4.47)
Beneish M-Score
— — — — (2.36) (3.58) (1.03) (2.03) (4.08) (3.12)
P/Operating CF
5.20 (62.60) (23.99) (13.54) (46.35) 11.48 48.10 (69.84) (609.51) (3.94)
P/B ratio
0.65 0.57 0.80 0.67 0.72 0.50 1.56 0.62 0.73 0.20
Price to Tangible BV
0.65 0.57 0.80 0.67 0.73 0.51 1.57 0.62 0.74 0.20
EV/Sales
0.48 0.55 0.94 0.76 0.63 0.25 1.69 0.40 0.49 (0.08)
EV/EBITDA
2.55 1.08 4.09 3.38 7.44 0.00 10.91 5.08 0.00 0.12
EV/Operating CF
1.15 4.21 9.29 (5.17) 22.30 29.12 10.24 29.76 (3.78) 0.23
EV/FCF
1.23 5.46 12.83 (4.70) 41.62 (25.31) 11.07 (16.91) (2.84) 0.20
Quick Ratio
2.22 1.46 1.46 1.08 3.19 2.36 4.11 3.44 2.23 0.73
Current Ratio
4.49 3.70 3.70 3.56 5.93 3.69 6.36 5.27 3.43 1.33
Net Debt/EBITDA
2.20 24.63 24.63 1.24 (4.73) 2.34 (3.44) (6.06) 1.10 0.52
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 1.97% 0.87% 1.24% 1.79% 5.61%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.02 0.09
Asset Turnover
0.72 0.66 0.66 0.65 0.71 0.58 0.69 0.64 0.51 0.49
Operating CF/Net income
(0.49) 5.65 5.65 0.41 0.40 (0.04) 0.51 0.24 0.20 0.51
Capex/Depreciation
(0.77) 0.00 (0.65) 0.00 (0.88) (1.09) (0.85) (3.26) (1.97) (1.48)
Interest Coverage
(2,315.76) — (1,217.00) — 1,029.82 (7,017.44) 612.00 148.87 (47.01) (253.14)
ROE
(12.98%) (1.30%) (1.30%) (7.43%) 5.69% (14.06%) 26.38% 4.12% (39.42%) (43.91%)
ROA
(11.17%) (1.11%) (1.10%) (6.32%) 5.02% (12.32%) 22.51% 3.54% (33.12%) (31.91%)
ROIC
(8.97%) 0.00% (1.26%) 0.00% 4.27% (14.21%) 9.89% 4.58% (34.82%) (49.39%)
Return on Tangible Assets
(25.93%) (2.84%) (2.84%) (19.03%) 9.40% (33.45%) 41.31% 7.67% (97.87%) (192.76%)
Average Days of Receivables
34.97 45.60 45.60 24.48 22.22 8.39 15.46 18.81 6.58 14.04
Research and Development Expense of Revenue
0.01% 0.01% 0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
43.14% 45.01% 45.01% 49.10% 39.15% 49.01% 32.92% 40.31% 62.48% 83.46%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Share Based Compensation of Revenue
3.29% 0.00% 1.64% 0.00% 1.56% 1.57% 0.90% 1.80% 0.83% 1.08%
Graham Net Nets
0.74 0.69 0.47 0.50 0.69 0.79 0.31 0.71 0.53 0.68
Graham Number
0.00 0.00 0.00 0.00 22.90 0.00 43.49 18.79 0.00 0.00
Earnings Yield
(24.55%) (17.39%) (9.30%) (8.50%) 7.21% (29.14%) 14.77% 6.56% (67.02%) (273.99%)
Free Cash Flow Yield
47.19% 12.42% 6.33% (18.09%) 1.47% (1.37%) 6.90% (2.72%) (17.78%) (162.93%)
Revenue per Share
13.94 1.28 12.76 1.23 14.75 10.19 13.46 14.19 9.86 7.24
Operating CF per Share
1.06 (0.12) (1.21) (0.05) 0.42 0.09 2.22 0.19 (1.28) (2.43)
Capex per Share
(0.20) 0.00 (0.13) 0.00 (0.19) (0.19) (0.17) (0.51) (0.42) (0.34)
Free Cash Flow per Share
0.85 (0.12) (1.34) (0.05) 0.22 (0.10) 2.06 (0.33) (1.70) (2.77)
Cash per Share
3.55 0.22 2.17 0.16 5.95 5.10 7.36 6.98 5.12 3.12
Shareholders Equity per Share
16.66 1.64 16.45 1.58 21.14 14.47 19.11 19.62 13.09 8.45
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
16.66 1.64 16.45 1.58 21.14 14.47 19.11 19.62 13.09 8.45
Free Cash Flow
1.78 (2.56) (2.83) (1.04) 0.49 (0.29) 5.99 (0.99) (5.16) (8.40)
Working Capital
16.07 14.70 14.70 12.27 23.17 17.42 30.14 29.06 17.51 4.69
Capital Expenditures
(0.43) (0.27) (0.27) (0.16) (0.43) (0.54) (0.48) (1.56) (1.28) (1.04)
Net Current Asset Value
15.04 13.78 13.78 11.40 22.93 16.44 26.53 26.21 15.47 3.49
EV/EBIT
0.00 0.00 0.00 0.00 9.02 0.00 12.04 5.93 0.00 0.12
Capex to Sales
0.01 0.00 0.01 0.00 0.01 0.02 0.01 0.04 0.04 0.05
Price to Operating Income
5.70 1.70 5.72 4.23 14.76 0.00 15.77 12.89 0.00 0.00
Other line items
Depreciation/Fixed assets
0.40 0.34 0.34 0.20 0.47 0.49 0.65 0.25 0.26 0.25
Cash ROIC
4.21% (6.49%) (7.18%) (2.80%) 0.83% (0.50%) 7.71% (1.21%) (9.18%) (22.46%)
Accounts Receivable Turnover
10.44 8.76 8.00 10.24 17.30 22.17 33.64 22.19 21.69 31.71
Accounts Payable Turnover
5.13 3.66 3.46 3.84 4.66 6.03 6.38 6.37 5.49 2.57
Inventory Turnover
2.09 1.47 1.38 1.50 1.52 2.19 2.20 2.03 2.73 2.24
Average Days of Payables
71.15 105.37 105.37 91.73 68.98 64.53 48.66 70.32 69.29 180.15
Days of Inventory on Hand
174.80 264.45 264.45 241.48 250.52 128.15 200.83 176.13 108.23 163.45
Average Receivables
2.79 3.09 3.38 2.57 1.86 1.32 1.17 1.94 1.38 0.69
Average Payables
3.98 4.22 4.47 4.32 3.73 3.51 3.26 3.59 4.59 6.53
Average Inventory
9.77 10.49 11.21 11.09 11.44 9.68 9.45 11.24 9.25 7.49
Average Assets
40.51 40.87 41.23 40.35 45.31 50.03 56.91 67.07 59.13 45.01
Average Common Equity
34.87 34.86 34.86 34.34 40.01 43.82 48.56 57.62 49.67 32.71

Fold the line items

Columns are period end dates