CorVel Corp. CRVL
74.33
0.60
0.81%
as of 25 Sep
- Market cap
- $3.7B
- P/E
- 33.0×
Follow CRVL
Growth Flags
show if company had growth for consecutive years
| Mar '26 | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
25.42 | 60.63 | 57.69 | 49.68 | 45.16 | 39.62 | 21.13 | 26.36 | 25.47 | 28.62 |
P/S ratio |
2.92 | 6.42 | 5.53 | 4.59 | 4.63 | 3.33 | 1.69 | 2.07 | 1.63 | 1.63 |
P/FCF ratio |
25.41 | 62.83 | 62.80 | 58.91 | 79.95 | 23.85 | 20.61 | 19.47 | 26.43 | 40.20 |
P/Operating CF |
95.11 | 250.99 | 288.35 | 257.93 | 177.72 | 89.26 | 68.76 | 114.91 | 74.22 | 54.34 |
P/B ratio |
7.11 | 17.87 | 17.75 | 16.31 | 14.08 | 8.35 | 5.27 | 6.33 | 5.32 | 6.09 |
Price to Tangible BV |
7.85 | 20.20 | 20.93 | 20.09 | 17.20 | 10.14 | 6.64 | 7.96 | 6.96 | 8.62 |
EV/Sales |
2.68 | 6.23 | 5.39 | 4.49 | 4.48 | 3.08 | 1.55 | 1.92 | 1.53 | 1.57 |
EV/EBITDA |
14.69 | 37.13 | 35.35 | 29.41 | 26.68 | 20.58 | 11.00 | 13.51 | 12.27 | 11.91 |
EV/Operating CF |
16.51 | 43.85 | 43.23 | 39.20 | 43.04 | 18.01 | 11.33 | 14.52 | 13.76 | 15.68 |
EV/FCF |
23.30 | 60.97 | 61.29 | 57.64 | 77.35 | 22.04 | 18.89 | 18.02 | 24.81 | 38.84 |
Quick Ratio |
1.47 | 1.35 | 1.10 | 0.91 | 1.05 | 1.26 | 1.11 | 1.39 | 1.23 | 1.02 |
Current Ratio |
2.03 | 1.90 | 1.64 | 1.45 | 1.55 | 1.66 | 1.56 | 1.84 | 1.67 | 1.43 |
Net Debt/EBITDA |
(1.33) | (1.13) | (0.87) | (0.65) | (0.90) | (1.69) | (1.00) | (1.09) | (0.80) | (0.42) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.61 | 1.79 | 1.87 | 1.78 | 1.54 | 1.31 | 1.61 | 2.01 | 2.19 | 2.28 |
Operating CF/Net income |
1.41 | 1.34 | 1.30 | 1.24 | 1.01 | 2.04 | 1.71 | 1.68 | 1.74 | 1.77 |
Capex/Depreciation |
(1.43) | (1.21) | (1.11) | (1.05) | (1.25) | (0.74) | (1.44) | (0.66) | (1.27) | (1.48) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30.81% | 33.41% | 33.90% | 32.02% | 30.69% | 22.61% | 24.64% | 25.52% | 23.04% | 21.79% | |
| 18.56% | 19.02% | 17.97% | 16.40% | 15.81% | 11.02% | 12.90% | 15.78% | 14.01% | 12.94% | |
ROIC |
55.51% | 49.88% | 41.83% | 40.39% | 45.97% | 45.84% | 35.63% | 37.29% | 25.94% | 27.01% |
Return on Tangible Assets |
31.34% | 34.64% | 37.45% | 41.83% | 39.09% | 26.18% | 31.33% | 29.09% | 26.50% | 28.94% |
Average Days of Receivables |
38.58 | 42.44 | 44.57 | 41.16 | 46.65 | 42.75 | 40.53 | 43.71 | 42.45 | 44.22 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.36% | 9.93% | 9.63% | 10.26% | 10.46% | 11.66% | 11.01% | 10.62% | 10.63% | 11.04% |
Intangible Assets out of Total Assets |
0.06 | 0.07 | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.13 | 0.15 | 0.17 |
Share Based Compensation of Revenue |
0.56% | 0.64% | 0.63% | 0.77% | 0.80% | 0.90% | 0.76% | 0.73% | 0.57% | 0.47% |
Graham Net Nets |
0.08 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | (0.02) | 0.07 | 0.07 | 0.04 |
Graham Number |
19.28 | 16.14 | 12.69 | 10.57 | 10.56 | 8.92 | 8.17 | 8.03 | 6.57 | 5.21 |
Earnings Yield |
3.93% | 1.65% | 1.73% | 2.01% | 2.21% | 2.52% | 4.73% | 3.79% | 3.93% | 3.49% |
Free Cash Flow Yield |
3.94% | 1.59% | 1.59% | 1.70% | 1.25% | 4.19% | 4.85% | 5.14% | 3.78% | 2.49% |
Revenue per Share |
18.69 | 17.43 | 15.48 | 13.82 | 12.13 | 10.27 | 10.77 | 10.57 | 9.89 | 8.90 |
Operating CF per Share |
3.03 | 2.48 | 1.93 | 1.58 | 1.26 | 1.75 | 1.47 | 1.39 | 1.10 | 0.89 |
Capex per Share |
(0.88) | (0.70) | (0.57) | (0.51) | (0.56) | (0.32) | (0.59) | (0.27) | (0.49) | (0.53) |
Free Cash Flow per Share |
2.15 | 1.78 | 1.36 | 1.08 | 0.70 | 1.43 | 0.88 | 1.12 | 0.61 | 0.36 |
Cash per Share |
4.54 | 3.32 | 2.06 | 1.37 | 1.83 | 2.60 | 1.51 | 1.63 | 0.99 | 0.49 |
Shareholders Equity per Share |
7.69 | 6.27 | 4.82 | 3.89 | 3.99 | 4.10 | 3.45 | 3.46 | 3.03 | 2.38 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.69 | 6.27 | 4.82 | 3.89 | 3.99 | 4.10 | 3.45 | 3.46 | 3.03 | 2.38 |
Free Cash Flow |
110.28 | 91.56 | 70.00 | 55.97 | 37.40 | 77.14 | 48.47 | 63.37 | 34.46 | 21.01 |
Working Capital |
234.23 | 182.65 | 117.73 | 75.88 | 93.62 | 106.48 | 75.30 | 98.57 | 65.33 | 38.82 |
Capital Expenditures |
(45.36) | (35.75) | (29.24) | (26.32) | (29.82) | (17.24) | (32.36) | (15.27) | (27.69) | (31.04) |
Net Current Asset Value |
213.54 | 162.70 | 95.20 | 52.02 | 62.14 | 64.58 | (17.56) | 92.28 | 60.49 | 32.13 |
EV/EBIT |
17.95 | 46.20 | 45.11 | 38.15 | 34.23 | 28.73 | 15.08 | 18.56 | 17.85 | 17.16 |
Capex to Sales |
0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 | 0.06 |
Net Profit Margin |
11.51% | 10.63% | 9.59% | 9.24% | 10.28% | 8.39% | 8.00% | 7.84% | 6.39% | 5.68% |
Price to Operating Income |
19.58 | 47.61 | 46.22 | 39.00 | 35.39 | 31.09 | 16.45 | 20.05 | 19.02 | 17.76 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.27 | 0.32 | 0.31 | 0.30 | 0.31 | 0.33 | 0.30 | 0.37 | 0.31 | 0.33 |
Cash ROIC |
6.02% | 7.16% | 3.78% | (0.18%) | (2.92%) | 6.60% | 1.80% | 5.81% | (3.17%) | (6.57%) |
Accounts Receivable Turnover |
9.33 | 8.90 | 8.93 | 8.78 | 8.77 | 8.47 | 8.64 | 8.74 | 8.74 | 8.46 |
Accounts Payable Turnover |
35.11 | 41.04 | 39.05 | 37.68 | 35.29 | 28.66 | 33.50 | 37.78 | 30.04 | 27.76 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
12.35 | 8.94 | 9.73 | 9.97 | 10.66 | 11.55 | 12.81 | 8.90 | 10.89 | 14.62 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
102.72 | 100.62 | 89.07 | 81.81 | 73.65 | 65.24 | 68.55 | 68.14 | 63.89 | 61.29 |
Average Payables |
20.67 | 16.71 | 15.97 | 14.87 | 14.00 | 14.97 | 13.92 | 12.47 | 15.02 | 14.91 |
Average Assets |
594.48 | 500.33 | 424.30 | 404.58 | 420.00 | 420.51 | 367.14 | 296.01 | 254.69 | 227.83 |
Average Common Equity |
358.11 | 284.82 | 224.91 | 207.29 | 216.40 | 205.06 | 192.26 | 182.99 | 154.91 | 135.30 |
Columns are period end dates