stockrow
Friday 6 November 2026
Export CRC’s income statement to Excel — free account
California Resources Corporation
CRC Energy Oil & Gas E&P
California Resources Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 14.7% from fiscal 2024.
- Revenue
- −50.8%
- EPS
- −567.3%
- Free cash flow
- −24.5%
- Total debt
- +26.7%
Quarter to September 2026, against a year earlier
45.88
2.46
−5.09%
Follow CRC
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 4 | 9 | 8 | 6 | 5 | 3 | 8 | 5 | 3 |
P/E ratio |
10.90 | 12.35 | 6.72 | 5.81 | 5.55 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
1.73 | 1.76 | 3.24 | 2.62 | 1.86 | (1.01) | — | — | — | — |
P/S ratio |
1.06 | 1.29 | 1.34 | 1.16 | 1.85 | 1.26 | 0.40 | 0.40 | 0.40 | 0.40 |
P/FCF ratio |
7.16 | 11.59 | 8.03 | 10.07 | 7.52 | 33.31 | 4.85 | 4.85 | 4.85 | 4.85 |
Altman Z″-Score (non-manufacturers) |
2.32 | 2.42 | 4.34 | 3.03 | 1.56 | (3.90) | (2.35) | (1.72) | (3.27) | (3.48) |
Beneish M-Score |
(2.75) | (2.26) | (2.91) | (2.44) | (0.74) | 0.35 | (2.47) | (1.89) | (2.87) | (2.08) |
P/Operating CF |
16.55 | 19.98 | 28.69 | 27.46 | 17.17 | (56.14) | 15.47 | 15.47 | 15.47 | 15.47 |
P/B ratio |
1.06 | 1.16 | 1.69 | 1.68 | 2.07 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Safety Score |
78 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
1.06 | 1.16 | 1.69 | 1.68 | 2.07 | 1.66 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.41 | 1.53 | 1.36 | 1.27 | 2.01 | 1.63 | 3.16 | 3.16 | 3.16 | 3.16 |
EV/EBITDA |
4.66 | 4.85 | 3.69 | 3.40 | 7.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
5.97 | 8.01 | 5.84 | 4.98 | 5.75 | 23.97 | 21.30 | 21.30 | 21.30 | 21.30 |
EV/FCF |
9.51 | 13.77 | 8.15 | 11.04 | 8.15 | 43.07 | 38.57 | 38.57 | 38.57 | 38.57 |
Quick Ratio |
0.46 | 0.76 | 1.19 | 0.75 | 0.64 | 0.43 | 0.41 | 0.52 | 0.41 | 0.34 |
Current Ratio |
0.89 | 1.04 | 1.51 | 0.97 | 0.88 | 0.70 | 0.69 | 1.05 | 0.66 | 0.59 |
Net Debt/EBITDA |
1.04 | 0.75 | 0.04 | 0.28 | 0.56 | (0.36) | 6.15 | 4.38 | 9.73 | 26.95 |
Debt/Assets |
17.33% | 15.87% | 13.51% | 14.92% | 15.31% | 19.42% | 73.63% | 73.36% | 85.48% | 82.91% |
Debt/Equity |
0.35 | 0.32 | 0.24 | 0.32 | 0.35 | 0.51 | (17.31) | (21.26) | (7.37) | (9.46) |
Asset Turnover |
0.50 | 0.57 | 0.70 | 0.69 | 0.55 | 0.31 | 0.37 | 0.46 | 0.32 | 0.23 |
Operating CF/Net income |
2.38 | 1.62 | 1.16 | 1.32 | 1.08 | 0.06 | (24.14) | 1.41 | (0.93) | 0.47 |
Capex/Depreciation |
(0.63) | (0.66) | (0.82) | (1.91) | (0.91) | (0.15) | (1.13) | (1.62) | (0.79) | (0.15) |
Interest Coverage |
5.64 | 7.13 | 14.43 | 15.32 | 5.43 | (8.69) | 1.12 | 2.03 | 0.21 | (0.89) |
| 10.07% | 13.06% | 27.63% | 29.50% | 42.65% | 398.65% | 10.31% | (67.84%) | 41.66% | (37.88%) | |
| 4.99% | 6.75% | 14.16% | 13.41% | 17.69% | 35.21% | (0.40%) | 4.91% | (4.24%) | 4.16% | |
ROIC |
7.75% | 9.02% | 22.32% | 23.62% | 9.29% | (67.28%) | 5.57% | 9.64% | 1.00% | (3.90%) |
Return on Tangible Assets |
6.27% | 6.57% | 18.29% | 19.01% | 24.50% | 70.33% | (0.46%) | 5.06% | (4.88%) | 5.00% |
Average Days of Receivables |
34.52 | 42.91 | 30.62 | 48.41 | 47.34 | 41.44 | 38.38 | 35.62 | 50.40 | 54.74 |
Research and Development Expense of Revenue |
0.00% | 0.94% | 0.00% | 0.00% | 0.37% | 0.71% | 1.10% | 1.11% | 1.10% | 1.49% |
Selling, General and Administrative Expense of Revenue |
15.67% | 17.60% | 15.42% | 14.19% | 18.26% | 25.40% | 16.97% | 14.62% | 19.19% | 24.50% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.72) | (0.63) | (0.23) | (0.40) | (0.40) | (0.80) | (9.04) | (9.04) | (9.04) | (9.04) |
Graham Number |
62.42 | 64.93 | 75.90 | 62.98 | 59.72 | 88.99 | 0.00 | 0.00 | 48.48 | 0.00 |
Earnings Yield |
9.17% | 8.09% | 14.87% | 17.22% | 18.03% | 105.14% | (257.91%) | (257.91%) | (257.91%) | (257.91%) |
Free Cash Flow Yield |
13.96% | 8.63% | 12.45% | 9.93% | 13.31% | 3.00% | 20.61% | 20.61% | 20.61% | 20.61% |
Revenue per Share |
42.17 | 40.33 | 40.24 | 35.85 | 23.04 | 18.72 | 53.76 | 64.64 | 47.20 | 38.29 |
Operating CF per Share |
9.94 | 7.69 | 9.38 | 9.14 | 8.05 | 1.27 | 13.80 | 9.73 | 5.84 | 3.22 |
Capex per Share |
(3.70) | (3.22) | (2.66) | (5.02) | (2.37) | (0.56) | (9.29) | (14.56) | (8.73) | (1.86) |
Free Cash Flow per Share |
6.24 | 4.48 | 6.72 | 4.12 | 5.68 | 0.71 | 4.51 | (4.83) | (2.89) | 1.36 |
Cash per Share |
1.52 | 4.69 | 7.13 | 4.07 | 3.72 | 0.34 | 0.35 | 0.36 | 0.47 | 0.30 |
Shareholders Equity per Share |
42.23 | 44.62 | 31.88 | 24.69 | 20.59 | 14.19 | (6.04) | (5.21) | (16.94) | (13.79) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
42.23 | 44.62 | 31.88 | 24.69 | 20.59 | 14.19 | (6.04) | (5.21) | (16.94) | (13.79) |
Free Cash Flow |
543.00 | 355.00 | 468.00 | 311.00 | 466.00 | 59.00 | 221.00 | (229.00) | (123.00) | 55.00 |
Working Capital |
(112.00) | 44.00 | 313.00 | (30.00) | (101.00) | (144.00) | (218.00) | 33.00 | (249.00) | (301.00) |
Capital Expenditures |
(322.00) | (255.00) | (185.00) | (379.00) | (194.00) | (47.00) | (455.00) | (690.00) | (371.00) | (75.00) |
Net Current Asset Value |
(2,791.00) | (2,573.00) | (850.00) | (1,239.00) | (1,405.00) | (1,563.00) | (6,763.00) | (6,765.00) | (6,444.00) | (6,486.00) |
EV/EBIT |
8.63 | 7.88 | 4.72 | 4.23 | 12.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.09 | 0.08 | 0.07 | 0.14 | 0.10 | 0.03 | 0.17 | 0.23 | 0.18 | 0.05 |
Price to Operating Income |
6.50 | 6.64 | 4.65 | 3.86 | 11.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.09 | 0.07 | 0.08 | 0.07 | 0.08 | 0.12 | 0.06 | 0.07 | 0.08 | 0.08 |
Cash ROIC |
10.67% | 7.04% | 14.38% | 11.26% | 18.05% | 3.27% | 4.56% | (4.56%) | (2.67%) | 1.16% |
Accounts Receivable Turnover |
10.15 | 10.47 | 9.43 | 8.96 | 8.95 | 6.87 | 9.15 | 10.64 | 7.88 | 7.16 |
Accounts Payable Turnover |
3.59 | 3.91 | 3.89 | 4.05 | 4.17 | 3.11 | 3.39 | 3.01 | 3.68 | 3.36 |
Inventory Turnover |
15.02 | 14.80 | 17.41 | 20.62 | 16.48 | 12.34 | 17.12 | 15.57 | 15.37 | 13.79 |
Average Days of Payables |
112.08 | 112.33 | 77.83 | 101.80 | 97.38 | 97.95 | 92.82 | 146.30 | 107.08 | 99.92 |
Days of Inventory on Hand |
26.28 | 27.40 | 22.87 | 17.70 | 21.97 | 28.18 | 21.01 | 25.88 | 23.33 | 26.46 |
Average Receivables |
361.50 | 305.50 | 297.00 | 302.00 | 211.00 | 227.00 | 288.00 | 288.00 | 254.50 | 216.00 |
Average Payables |
410.50 | 307.00 | 295.00 | 305.50 | 239.00 | 254.00 | 343.00 | 323.50 | 238.00 | 238.00 |
Average Inventory |
98.00 | 81.00 | 66.00 | 60.00 | 60.50 | 64.00 | 68.00 | 62.50 | 57.00 | 58.00 |
Average Assets |
7,269.00 | 5,566.50 | 3,982.50 | 3,906.50 | 3,460.00 | 5,016.00 | 7,058.00 | 6,682.50 | 6,280.50 | 6,703.50 |
Average Common Equity |
3,606.00 | 2,878.50 | 2,041.50 | 1,776.00 | 1,435.00 | 443.00 | (271.50) | (483.50) | (638.50) | (736.50) |
Columns are period end dates · fundamentals updated 5 Nov 2026