stockrow
Monday 2 November 2026
Export CR’s income statement to Excel — free account
Crane Company
CR Industrials Specialty Industrial Machinery
Crane Company’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 8.16% from fiscal 2024.
- Revenue
- +28.1%
- EPS
- +7.91%
- Free cash flow
- +21.2%
- Total debt
- +1,831.4%
Quarter to September 2026, against a year earlier
204.67
6.65
+3.36%
Follow CR
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
29.04 | 29.87 | 31.69 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 |
Piotroski F-Score |
5 | 6 | 5 | — | — | — | — | — | — | — |
Altman Z-Score |
5.73 | 7.49 | 6.09 | — | — | — | — | — | — | — |
P/S ratio |
4.60 | 4.07 | 3.56 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 |
P/FCF ratio |
31.07 | 39.24 | 53.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
6.83 | 6.26 | 5.23 | 3.30 | 4.00 | — | 3.23 | 4.05 | 4.25 | 4.05 |
Beneish M-Score |
(2.76) | (2.40) | (2.45) | (2.35) | — | — | — | — | — | — |
P/Operating CF |
51.53 | 42.97 | 51.71 | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 |
Dividend Safety Score |
85 | — | — | — | — | — | — | — | — | — |
P/B ratio |
5.14 | 5.29 | 4.87 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 |
Price to Tangible BV |
8.62 | 10.59 | 9.51 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 |
EV/Sales |
4.37 | 4.04 | 3.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 |
EV/EBITDA |
21.23 | 21.19 | 22.91 | 36.04 | 36.04 | 36.04 | 36.04 | 36.04 | 36.04 | 36.04 |
EV/Operating CF |
25.51 | 33.44 | 40.40 | (29.53) | (29.53) | (29.53) | (29.53) | (29.53) | (29.53) | (29.53) |
EV/FCF |
29.51 | 38.97 | 53.19 | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) | (21.76) |
Quick Ratio |
4.49 | 1.19 | 1.34 | 0.47 | 1.24 | — | 1.05 | 1.18 | 1.37 | 1.77 |
Current Ratio |
5.53 | 2.58 | 2.34 | 1.18 | 1.96 | — | 1.64 | 1.84 | 1.81 | 2.53 |
Net Debt/EBITDA |
(1.23) | (0.15) | (0.28) | (10.95) | 1.40 | 0.00 | 2.45 | 1.36 | (0.55) | 1.26 |
Debt/Assets |
29.80% | 9.35% | 10.57% | 0.00% | 18.78% | 0.00% | 19.03% | 23.31% | 13.75% | 21.74% |
Debt/Equity |
0.56 | 0.15 | 0.18 | 0.00 | 0.46 | 0.00 | 0.57 | 0.62 | 0.37 | 0.65 |
Asset Turnover |
0.71 | 0.85 | 0.55 | 0.40 | 0.46 | 1.33 | 0.73 | 0.88 | 0.79 | 0.81 |
Operating CF/Net income |
1.08 | 0.87 | 0.63 | (1.24) | 0.43 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex/Depreciation |
(1.07) | (0.72) | (1.10) | (0.99) | (0.92) | (0.23) | — | — | — | — |
Interest Coverage |
37.54 | 13.08 | 11.03 | 0.52 | 45.24 | 4.75 | 3.91 | 8.67 | 10.76 | 5.12 |
| 19.79% | 19.64% | 15.68% | 21.45% | 22.06% | 0.00% | 6.37% | 17.27% | 9.72% | 7.24% | |
| 11.29% | 11.80% | 7.59% | 9.04% | 9.77% | 8.18% | 3.15% | 8.79% | 4.89% | 3.63% | |
ROIC |
17.89% | 14.06% | 12.23% | 0.22% | 6.30% | 0.00% | 5.95% | 12.97% | 21.36% | 8.45% |
Return on Tangible Assets |
15.37% | 26.29% | 29.47% | 78.34% | 33.25% | 0.00% | 11.11% | 27.47% | 17.83% | 11.44% |
Average Days of Receivables |
56.80 | 58.08 | 58.35 | 55.41 | 87.88 | 0.00 | 67.57 | 58.02 | 58.09 | 55.04 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
23.80% | 24.02% | 26.88% | 27.78% | 22.64% | 23.77% | 30.87% | 22.36% | 22.49% | 29.22% |
Intangible Assets out of Total Assets |
0.22 | 0.31 | 0.28 | 0.17 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.18% | 1.20% | 1.39% | 1.18% | 1.05% | 0.76% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.07 | 0.05 | 0.02 | (0.18) | (0.18) | (0.18) | (0.18) | (0.18) | (0.18) | (0.18) |
Graham Number |
71.60 | 57.26 | 44.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.44% | 3.35% | 3.16% | 10.98% | 10.98% | 10.98% | 10.98% | 10.98% | 10.98% | 10.98% |
Free Cash Flow Yield |
3.22% | 2.55% | 1.86% | (5.07%) | (5.07%) | (5.07%) | (5.07%) | (5.07%) | (5.07%) | (5.07%) |
Revenue per Share |
40.09 | 37.26 | 32.84 | 31.50 | 35.32 | 50.38 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
6.87 | 4.51 | 2.86 | (8.84) | 3.17 | 5.31 | — | — | — | — |
Capex per Share |
(0.93) | (0.64) | (0.69) | (0.59) | (0.60) | (0.51) | — | — | — | — |
Free Cash Flow per Share |
5.94 | 3.87 | 2.17 | (9.43) | 2.57 | 4.80 | — | — | — | — |
Cash per Share |
30.08 | 5.36 | 5.81 | 7.57 | 8.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholders Equity per Share |
35.89 | 28.69 | 23.99 | 33.76 | 31.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
35.89 | 28.69 | 23.99 | 33.76 | 31.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow |
341.30 | 221.20 | 123.10 | (532.10) | 149.80 | 279.90 | — | — | — | — |
Working Capital |
2,106.20 | 859.80 | 623.70 | 263.70 | 753.80 | — | 583.20 | 622.70 | 681.00 | 794.90 |
Capital Expenditures |
(53.50) | (36.60) | (39.00) | (33.30) | (35.30) | (29.60) | — | — | — | — |
Net Current Asset Value |
781.40 | 402.30 | 99.70 | (735.70) | (1,108.40) | 0.00 | (1,447.50) | (1,152.70) | (726.50) | (966.60) |
EV/EBIT |
23.74 | 24.23 | 26.15 | 844.57 | 844.57 | 844.57 | 844.57 | 844.57 | 844.57 | 844.57 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
25.00 | 24.40 | 26.48 | 766.19 | 766.19 | 766.19 | 766.19 | 766.19 | 766.19 | 766.19 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.18 | 0.20 | 0.14 | 0.14 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
6.91% | 10.08% | 6.35% | (22.83%) | 4.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Accounts Receivable Turnover |
6.61 | 6.69 | 6.56 | 4.64 | 3.87 | 0.00 | 5.58 | 6.86 | 6.50 | 6.60 |
Accounts Payable Turnover |
7.05 | 7.32 | 6.61 | 4.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
3.52 | 3.49 | 3.48 | 3.00 | 3.03 | 0.00 | 4.47 | 5.67 | 5.12 | 4.89 |
Average Days of Payables |
51.95 | 54.37 | 51.54 | 58.64 | 72.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
103.15 | 109.90 | 112.97 | 96.26 | 119.29 | 0.00 | 85.94 | 69.66 | 71.99 | 71.10 |
Average Receivables |
348.90 | 318.40 | 283.70 | 383.20 | 532.95 | — | 550.50 | 487.60 | 428.90 | 416.25 |
Average Payables |
188.90 | 172.55 | 168.05 | 226.45 | — | — | — | — | — | — |
Average Inventory |
378.45 | 362.15 | 319.05 | 371.65 | 453.20 | — | 434.40 | 380.40 | 345.90 | 359.70 |
Average Assets |
3,247.65 | 2,496.65 | 3,371.50 | 4,439.10 | 4,455.15 | 2,211.85 | 4,233.20 | 3,818.10 | 3,510.75 | 3,382.45 |
Average Common Equity |
1,852.20 | 1,500.65 | 1,632.15 | 1,869.55 | 1,973.65 | — | 2,092.15 | 1,942.70 | 1,766.60 | 1,697.10 |
Columns are period end dates · fundamentals updated 2 Nov 2026