Saturday 17 October 2026
Export CPOP’s income statement to Excel — free account
Pop Culture Group Co., Ltd.
CPOP Communication Services Entertainment
Pop Culture Group Co., Ltd.’s revenue for fiscal 2025 (year ended June 2025) was $107.6 million, up 127.2% from fiscal 2024. Revenue growth for three consecutive years, operating cash flow growth for three.
3.49
0.10
+2.95%
Follow CPOP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 157.00 | 72.00 | 10.10 | 9.09 | 3.86 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 7,800.00 | 372.00 | 117.00 | 96.70 | 26.10 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 34 | 40 | 87 | 67 | 67 | 61 | ||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.46 | 0.64 | 0.37 | 0.28 | 0.71 | 1.76 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | 19 | 19 | 16 | 26 | 32 | 19 | 47 | 108 | ||||
| Gross margin, % | — | — | 30.86 | 30.86 | 28.87 | 28.30 | 19.35 | (19.75) | 6.08 | 4.01 | |||||
| EBT | — | — | 5 | (1) | 3 | 6 | 2 | (25) | (13) | (7) | |||||
| EBT margin, % | — | — | 26.91 | 0.00 | 19.65 | 22.27 | 4.83 | (132.57) | (26.40) | (6.10) | |||||
| Net income | — | 0 | 0 | 0 | 3 | 4 | 1 | (25) | (13) | (7) | |||||
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 2,114.64 | 1,584.66 | 2,219.70 | 2,305.82 | 1,158.95 | 2,467.81 | 1,141.39 | ||||
| Earnings | — | — | 0.06 | 427.88 | 264.54 | 374.81 | 59.97 | (1,514.24) | (647.68) | (73.46) | |||||
| Cash flow | — | — | (0.05) | 91.24 | (263.11) | (351.07) | (812.59) | (372.66) | (268.58) | 2.04 | |||||
| Capex | — | — | 0.00 | (230.81) | 0.33 | 0.00 | (576.54) | (38.96) | (0.87) | (0.13) | |||||
| Free cash flow | — | — | (0.05) | (139.57) | (262.78) | (351.07) | (1,389.13) | (411.61) | (269.46) | 1.91 | |||||
| Book value | — | — | 0.00 | 835.89 | 1,386.34 | 1,680.70 | 3,769.46 | 1,636.14 | 798.19 | 229.20 | |||||
| Shares, m | — | — | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | 10,821.43 | 10,821.43 | 10,821.43 | 10,821.43 | 719.05 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | 0.14 | 0.14 | 0.14 | 0.14 | (0.16) | (0.05) | 0.02 | (0.02) | |||||
| EV/FCF | — | — | (0.69) | (0.69) | (0.69) | (0.69) | 0.32 | 0.06 | (0.04) | 0.17 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | (1) | 1 | (3) | (4) | (11) | (6) | (5) | 0 | ||||
| Capex | — | — | 0 | (2) | 0 | — | (8) | (1) | 0 | 0 | |||||
| Free cash flow | — | — | (1) | (1) | (3) | (4) | (19) | (7) | (5) | 0 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 5 | 15 | 12 | 19 | 41 | 19 | 16 | 22 | ||||
| Total debt | — | — | 1 | 2 | 2 | 7 | 2 | 1 | 2 | 3 | |||||
| Net debt | — | — | (1) | 2 | 1 | 6 | (13) | (2) | 1 | (1) | |||||
| Shareholders’ equity | — | — | 8 | 8 | 14 | 19 | 53 | 26 | 15 | 22 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | 24.78 | 16.64 | 12.92 | 14.89 | 1.60 | (47.05) | (30.53) | (8.77) | ||||
| ROIC | — | — | 47.75 | 0.00 | 13.64 | 14.63 | 2.21 | (64.30) | (52.82) | (19.27) | |||||
| ROE | — | — | 79.09 | 0.00 | 22.93 | 25.82 | 2.19 | (61.63) | (59.79) | (37.29) | |||||
Negative figures in brackets.
Fiscal years to Jun 2025 · fundamentals updated 2 Oct 2026
Charts ten years each
Pop Culture Group Co., Ltd. vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NIPG NIP Group Inc. Sponsored ADR | $24.3M | — | — | — | — | — | — | — | Compare |
| MMVVF MultiMetaVerse Holdings Limited | $17.8M | — (loss-making) | — | — | n/m | −12,816.50% (below 0%: shrinking) | — | 0.00% | Compare |
| MPU Mega Matrix Inc. | $8.6M | — (loss-making) | — | −49.20% (below 0%: shrinking) | n/m | −206.16% (below 0%: shrinking) | 58.35% | (294.65%) | Compare |
| CPOP Pop Culture Group Co., Ltd. | $5.8M | — (loss-making) | 40.1× | −37.64% (below 0%: shrinking) | −1,011.11% (below 0%: shrinking) | −33.18% (below 0%: shrinking) | (17.72%) | 0.00% | |
| KUKEY Kuke Music Holding Limited Sponsored ADR | $5.8M | 0.0× | — (loss-making) | −68.09% (below 0%: shrinking) | +155.13% (above 0%: growing) | −98.11% (below 0%: shrinking) | 99.79% | 68.89% | Compare |
| FTRKF FAST TRACK GROUP | $3.5M | — | — | — | — | −179,477.46% (below 0%: shrinking) | 40.11% | (10.89%) | Compare |
| CSSEQ Chicken Soup for the Soul Entertainment, Inc. | $3.4M | — (loss-making) | — (loss-making) | −75.00% (below 0%: shrinking) | n/m | +92.70% (above 0%: growing) | (3.62%) | (99.91%) | Compare |
| KUST Kustom Entertainment Inc. | $2.7M | — (loss-making) | — (loss-making) | +88.22% (above 0%: growing) | n/m | −232.03% (below 0%: shrinking) | (21.87%) | (53.03%) | Compare |
| NXAT Nexus Advanced Technologies Inc. | $1.4M | 0.8× | — | — | n/m | −187.53% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $4.6M | — | — | −58.64% | — | −206.16% | 40.11% | (31.96%) |
Pop Culture Group Co., Ltd. (CPOP) key facts
- Strength: Pop Culture Group Co., Ltd.’s revenue for fiscal 2025 (year ended June 2025) was $107.6 million, up 127.2% from fiscal 2024.
- Pop Culture Group Co., Ltd. (CPOP) is an Entertainment company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, CPOP traded at $3.49, a market capitalization of $5.8 million.
- Return on equity was −37.3% and debt-to-equity 0.05.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.57 (distress zone) for fiscal 2025.