Monday 2 November 2026
Export CPK’s income statement to Excel — free account
Chesapeake Utilities Corporation
CPK Utilities Utilities Regulated Gas
Chesapeake Utilities Corporation’s revenue for fiscal 2025 (year ended December 2025) was $930.0 million, up 18.1% from fiscal 2024.
- Revenue
- +4.72%
- EPS
- +2.91%
- Free cash flow
- +38.6%
- Total debt
- +11.0%
Quarter to June 2026, against a year earlier
139.35
2.94
+2.16%
Follow CPK
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
22.96 | 21.74 | 23.50 | 24.08 | 25.34 | 30.63 | 23.14 | 22.27 | 23.03 | 20.76 |
Piotroski F-Score |
6 | 6 | 3 | 5 | 6 | 7 | 7 | 4 | 7 | 6 |
P/S ratio |
2.06 | 2.81 | 2.71 | 3.28 | 3.70 | 4.49 | 3.05 | 2.90 | 3.46 | 3.14 |
Altman Z-Score |
1.47 | 1.38 | 1.13 | 1.28 | 1.45 | 1.76 | 1.62 | 1.05 | 1.32 | 1.31 |
Altman Z″-Score (non-manufacturers) |
0.55 | 0.42 | 0.04 | 0.37 | 0.91 | 0.99 | 1.20 | 1.03 | 1.20 | 1.16 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 1,217.78 | 0.00 | 60.16 | 109.17 | 0.00 | 0.00 |
Beneish M-Score |
(2.48) | (2.73) | (2.84) | (2.57) | (2.71) | (2.52) | (2.64) | (2.11) | (2.61) | (2.41) |
P/Operating CF |
55.74 | 107.92 | (125.15) | (1,611.71) | 42.02 | (1,122.86) | 90.67 | 96.43 | 125.65 | 82.43 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 52 |
P/B ratio |
2.30 | 2.60 | 2.57 | 2.80 | 2.59 | 3.31 | 2.49 | 1.56 | 1.96 | 1.83 |
Price to Tangible BV |
2.39 | 2.74 | 2.70 | 3.02 | 2.78 | 3.57 | 2.70 | 2.70 | 3.14 | 2.71 |
EV/Sales |
2.77 | 3.82 | 3.97 | 4.79 | 5.13 | 5.87 | 4.22 | 4.96 | 5.34 | 4.88 |
EV/EBITDA |
11.01 | 12.77 | 13.51 | 14.28 | 13.87 | 16.40 | 12.88 | 14.57 | 13.57 | 12.48 |
EV/Operating CF |
13.26 | 15.59 | 16.59 | 22.31 | 15.75 | 22.22 | 18.07 | 16.33 | 17.55 | 19.41 |
EV/FCF |
(21.07) | (26.60) | (15.93) | (28.25) | 1,685.29 | (94.52) | 83.22 | 186.74 | (37.96) | (22.45) |
Quick Ratio |
0.27 | 0.24 | 0.14 | 0.18 | 0.22 | 0.22 | 0.19 | 0.21 | 0.22 | 0.19 |
Current Ratio |
0.42 | 0.43 | 0.36 | 0.32 | 0.41 | 0.45 | 0.53 | 0.48 | 0.49 | 0.45 |
Net Debt/EBITDA |
2.83 | 3.36 | 4.27 | 4.51 | 3.85 | 3.85 | 3.57 | 6.05 | 4.77 | 4.45 |
Debt/Assets |
29.20% | 32.35% | 36.75% | 41.11% | 36.11% | 37.33% | 36.21% | 41.93% | 41.48% | 40.55% |
Debt/Equity |
0.80 | 0.94 | 1.20 | 1.31 | 1.00 | 1.02 | 0.96 | 1.11 | 1.07 | 1.01 |
Asset Turnover |
0.43 | 0.34 | 0.32 | 0.28 | 0.26 | 0.28 | 0.31 | 0.24 | 0.23 | 0.25 |
Operating CF/Net income |
2.33 | 1.89 | 2.07 | 1.58 | 2.22 | 1.80 | 1.77 | 2.33 | 2.02 | 1.67 |
Capex/Depreciation |
(4.30) | (3.90) | (4.86) | (3.37) | (2.32) | (2.55) | (1.55) | (2.40) | (4.30) | (4.05) |
Interest Coverage |
8.08 | 7.16 | 5.87 | 4.78 | 5.18 | 6.51 | 5.86 | 4.09 | 3.34 | 3.53 |
| 11.11% | 12.47% | 11.26% | 12.07% | 11.36% | 11.35% | 11.18% | 8.39% | 9.00% | 9.39% | |
| 3.89% | 4.40% | 3.64% | 3.75% | 3.85% | 4.12% | 4.15% | 3.16% | 3.45% | 3.71% | |
ROIC |
6.71% | 5.98% | 5.22% | 5.16% | 5.06% | 5.26% | 5.48% | 3.59% | 4.98% | 4.97% |
Return on Tangible Assets |
5.63% | 6.52% | 5.56% | 5.54% | 5.08% | 5.42% | 5.49% | 3.87% | 4.70% | 4.97% |
Average Days of Receivables |
62.70 | 74.68 | 51.47 | 52.98 | 52.17 | 48.63 | 35.08 | 41.15 | 38.72 | 39.84 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
28.63% | 33.69% | 33.70% | 36.18% | 36.78% | 33.20% | 30.60% | 33.91% | 34.24% | 31.15% |
Intangible Assets out of Total Assets |
0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.16 | 0.15 | 0.13 |
Share Based Compensation of Revenue |
0.85% | 0.90% | 0.75% | 1.31% | 1.03% | 1.03% | 0.78% | 1.18% | 1.07% | 0.91% |
Graham Net Nets |
(0.63) | (0.59) | (0.74) | (0.69) | (0.61) | (0.46) | (0.57) | (0.96) | (0.73) | (0.74) |
Graham Number |
43.01 | 48.83 | 49.65 | 55.38 | 63.30 | 68.72 | 73.14 | 85.14 | 85.65 | 96.13 |
Earnings Yield |
4.36% | 4.60% | 4.26% | 4.15% | 3.95% | 3.26% | 4.32% | 4.49% | 4.34% | 4.82% |
Free Cash Flow Yield |
(6.39%) | (5.10%) | (9.18%) | (5.18%) | 0.08% | (1.38%) | 1.66% | 0.92% | (4.06%) | (6.92%) |
Revenue per Share |
32.04 | 27.52 | 29.95 | 29.25 | 29.21 | 32.46 | 38.41 | 36.50 | 35.03 | 39.76 |
Operating CF per Share |
6.69 | 6.74 | 7.17 | 6.28 | 9.51 | 8.57 | 8.97 | 11.08 | 10.65 | 9.99 |
Capex per Share |
(10.90) | (10.69) | (14.63) | (11.24) | (9.42) | (10.59) | (7.02) | (10.11) | (15.58) | (18.63) |
Free Cash Flow per Share |
(4.21) | (3.95) | (7.47) | (4.96) | 0.09 | (2.02) | 1.95 | 0.97 | (4.93) | (8.64) |
Cash per Share |
0.27 | 0.34 | 0.37 | 0.43 | 0.21 | 0.28 | 0.35 | 0.27 | 0.35 | 0.08 |
Shareholders Equity per Share |
28.65 | 29.77 | 31.67 | 34.25 | 41.71 | 44.09 | 46.99 | 67.83 | 61.87 | 68.34 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
28.65 | 29.77 | 31.67 | 34.25 | 41.71 | 44.09 | 46.99 | 67.83 | 61.87 | 68.34 |
Free Cash Flow |
(65.55) | (64.53) | (122.21) | (81.34) | 1.49 | (35.39) | 34.50 | 17.80 | (110.70) | (202.00) |
Working Capital |
(192.90) | (234.41) | (336.70) | (288.50) | (192.60) | (206.06) | (175.05) | (200.70) | (215.10) | (292.90) |
Capital Expenditures |
(169.69) | (174.62) | (239.57) | (184.30) | (157.43) | (185.89) | (124.40) | (185.70) | (350.10) | (435.70) |
Net Current Asset Value |
(641.98) | (750.05) | (983.69) | (1,086.79) | (1,098.97) | (1,170.40) | (1,188.26) | (1,872.90) | (1,982.50) | (2,159.30) |
EV/EBIT |
16.06 | 19.13 | 20.53 | 21.62 | 22.20 | 25.51 | 20.09 | 22.04 | 18.42 | 17.73 |
Capex to Sales |
0.34 | 0.39 | 0.49 | 0.38 | 0.32 | 0.33 | 0.18 | 0.28 | 0.44 | 0.47 |
Price to Operating Income |
11.93 | 14.09 | 14.03 | 14.79 | 16.04 | 19.53 | 14.52 | 12.89 | 11.95 | 11.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Cash ROIC |
(8.10%) | (6.80%) | (10.66%) | (6.25%) | 0.11% | (2.26%) | 2.10% | 0.68% | (3.84%) | (6.27%) |
Accounts Receivable Turnover |
6.58 | 5.06 | 6.09 | 6.91 | 7.00 | 7.82 | 9.63 | 9.51 | 9.90 | 10.05 |
Accounts Payable Turnover |
4.95 | 2.62 | 2.19 | 2.02 | 2.41 | 3.31 | 4.57 | 3.12 | 2.82 | 3.01 |
Inventory Turnover |
22.19 | 10.97 | 10.21 | 10.73 | 11.82 | 11.53 | 11.03 | 7.81 | 7.84 | 10.88 |
Average Days of Payables |
87.30 | 158.32 | 189.40 | 127.73 | 159.44 | 102.75 | 86.17 | 130.66 | 130.03 | 144.25 |
Days of Inventory on Hand |
16.92 | 43.13 | 32.47 | 28.09 | 30.28 | 40.98 | 36.80 | 49.23 | 44.67 | 33.43 |
Average Receivables |
75.82 | 88.85 | 80.57 | 69.37 | 69.69 | 72.86 | 70.68 | 70.51 | 79.55 | 92.50 |
Average Payables |
48.12 | 65.81 | 86.68 | 76.37 | 57.16 | 56.44 | 57.06 | 69.50 | 77.90 | 96.75 |
Average Inventory |
10.73 | 15.69 | 18.63 | 14.40 | 11.67 | 16.22 | 23.63 | 27.73 | 28.05 | 26.80 |
Average Assets |
1,148.32 | 1,322.08 | 1,554.30 | 1,738.43 | 1,857.84 | 2,023.68 | 2,164.95 | 2,759.87 | 3,440.85 | 3,785.90 |
Average Common Equity |
402.11 | 466.19 | 502.37 | 540.01 | 629.33 | 735.61 | 803.47 | 1,039.45 | 1,318.15 | 1,494.35 |
Columns are period end dates · fundamentals updated 26 Oct 2026