Sunday 11 October 2026 Export all CPK data to Excel Powerpack

Chesapeake Utilities Corporation

CPK Utilities Utilities Regulated Gas

Chesapeake Utilities Corporation’s revenue for fiscal 2025 (year ended December 2025) was $930.0 million, up 18.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.72%, EPS grew 2.91%, free cash flow grew 38.6% and total debt rose 11.0%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

127.75 0.41 −0.32%
Market cap
$3.1B
P/E
20.3×
Fwd P/E
19.2×
Dividend yield
2.22%
F-score
6/9
Altman Z
1.31
Beneish M
−2.41
Dividend safety
52/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
22.96 21.74 23.50 24.08 25.34 30.63 23.14 22.27 23.03 20.76
Piotroski F-Score
6 6 3 5 6 7 7 4 7 6
P/S ratio
2.06 2.81 2.71 3.28 3.70 4.49 3.05 2.90 3.46 3.14
Altman Z-Score
1.47 1.38 1.13 1.28 1.45 1.76 1.62 1.05 1.32 1.31
Altman Z″-Score (non-manufacturers)
0.55 0.42 0.04 0.37 0.91 0.99 1.20 1.03 1.20 1.16
P/FCF ratio
0.00 0.00 0.00 0.00 1,217.78 0.00 60.16 109.17 0.00 0.00
Beneish M-Score
(2.48) (2.73) (2.84) (2.57) (2.71) (2.52) (2.64) (2.11) (2.61) (2.41)
P/Operating CF
55.74 107.92 (125.15) (1,611.71) 42.02 (1,122.86) 90.67 96.43 125.65 82.43
Dividend Safety Score
— — — — — — — — — 52
P/B ratio
2.30 2.60 2.57 2.80 2.59 3.31 2.49 1.56 1.96 1.83
Price to Tangible BV
2.39 2.74 2.70 3.02 2.78 3.57 2.70 2.70 3.14 2.71
EV/Sales
2.77 3.82 3.97 4.79 5.13 5.87 4.22 4.96 5.34 4.88
EV/EBITDA
11.01 12.77 13.51 14.28 13.87 16.40 12.88 14.57 13.57 12.48
EV/Operating CF
13.26 15.59 16.59 22.31 15.75 22.22 18.07 16.33 17.55 19.41
EV/FCF
(21.07) (26.60) (15.93) (28.25) 1,685.29 (94.52) 83.22 186.74 (37.96) (22.45)
Quick Ratio
0.27 0.24 0.14 0.18 0.22 0.22 0.19 0.21 0.22 0.19
Current Ratio
0.42 0.43 0.36 0.32 0.41 0.45 0.53 0.48 0.49 0.45
Net Debt/EBITDA
2.83 3.36 4.27 4.51 3.85 3.85 3.57 6.05 4.77 4.45
Debt/Assets
29.20% 32.35% 36.75% 41.11% 36.11% 37.33% 36.21% 41.93% 41.48% 40.55%
Debt/Equity
0.80 0.94 1.20 1.31 1.00 1.02 0.96 1.11 1.07 1.01
Asset Turnover
0.43 0.34 0.32 0.28 0.26 0.28 0.31 0.24 0.23 0.25
Operating CF/Net income
2.33 1.89 2.07 1.58 2.22 1.80 1.77 2.33 2.02 1.67
Capex/Depreciation
(4.30) (3.90) (4.86) (3.37) (2.32) (2.55) (1.55) (2.40) (4.30) (4.05)
Interest Coverage
8.08 7.16 5.87 4.78 5.18 6.51 5.86 4.09 3.34 3.53
ROE
11.11% 12.47% 11.26% 12.07% 11.36% 11.35% 11.18% 8.39% 9.00% 9.39%
ROA
3.89% 4.40% 3.64% 3.75% 3.85% 4.12% 4.15% 3.16% 3.45% 3.71%
ROIC
6.71% 5.98% 5.22% 5.16% 5.06% 5.26% 5.48% 3.59% 4.98% 4.97%
Return on Tangible Assets
5.63% 6.52% 5.56% 5.54% 5.08% 5.42% 5.49% 3.87% 4.70% 4.97%
Average Days of Receivables
62.70 74.68 51.47 52.98 52.17 48.63 35.08 41.15 38.72 39.84
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
28.63% 33.69% 33.70% 36.18% 36.78% 33.20% 30.60% 33.91% 34.24% 31.15%
Intangible Assets out of Total Assets
0.01 0.02 0.02 0.02 0.02 0.03 0.03 0.16 0.15 0.13
Share Based Compensation of Revenue
0.85% 0.90% 0.75% 1.31% 1.03% 1.03% 0.78% 1.18% 1.07% 0.91%
Graham Net Nets
(0.63) (0.59) (0.74) (0.69) (0.61) (0.46) (0.57) (0.96) (0.73) (0.74)
Graham Number
43.01 48.83 49.65 55.38 63.30 68.72 73.14 85.14 85.65 96.13
Earnings Yield
4.36% 4.60% 4.26% 4.15% 3.95% 3.26% 4.32% 4.49% 4.34% 4.82%
Free Cash Flow Yield
(6.39%) (5.10%) (9.18%) (5.18%) 0.08% (1.38%) 1.66% 0.92% (4.06%) (6.92%)
Revenue per Share
32.04 27.52 29.95 29.25 29.21 32.46 38.41 36.50 35.03 39.76
Operating CF per Share
6.69 6.74 7.17 6.28 9.51 8.57 8.97 11.08 10.65 9.99
Capex per Share
(10.90) (10.69) (14.63) (11.24) (9.42) (10.59) (7.02) (10.11) (15.58) (18.63)
Free Cash Flow per Share
(4.21) (3.95) (7.47) (4.96) 0.09 (2.02) 1.95 0.97 (4.93) (8.64)
Cash per Share
0.27 0.34 0.37 0.43 0.21 0.28 0.35 0.27 0.35 0.08
Shareholders Equity per Share
28.65 29.77 31.67 34.25 41.71 44.09 46.99 67.83 61.87 68.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.65 29.77 31.67 34.25 41.71 44.09 46.99 67.83 61.87 68.34
Free Cash Flow
(65.55) (64.53) (122.21) (81.34) 1.49 (35.39) 34.50 17.80 (110.70) (202.00)
Working Capital
(192.90) (234.41) (336.70) (288.50) (192.60) (206.06) (175.05) (200.70) (215.10) (292.90)
Capital Expenditures
(169.69) (174.62) (239.57) (184.30) (157.43) (185.89) (124.40) (185.70) (350.10) (435.70)
Net Current Asset Value
(641.98) (750.05) (983.69) (1,086.79) (1,098.97) (1,170.40) (1,188.26) (1,872.90) (1,982.50) (2,159.30)
EV/EBIT
16.06 19.13 20.53 21.62 22.20 25.51 20.09 22.04 18.42 17.73
Capex to Sales
0.34 0.39 0.49 0.38 0.32 0.33 0.18 0.28 0.44 0.47
Price to Operating Income
11.93 14.09 14.03 14.79 16.04 19.53 14.52 12.89 11.95 11.40
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03
Cash ROIC
(8.10%) (6.80%) (10.66%) (6.25%) 0.11% (2.26%) 2.10% 0.68% (3.84%) (6.27%)
Accounts Receivable Turnover
6.58 5.06 6.09 6.91 7.00 7.82 9.63 9.51 9.90 10.05
Accounts Payable Turnover
4.95 2.62 2.19 2.02 2.41 3.31 4.57 3.12 2.82 3.01
Inventory Turnover
22.19 10.97 10.21 10.73 11.82 11.53 11.03 7.81 7.84 10.88
Average Days of Payables
87.30 158.32 189.40 127.73 159.44 102.75 86.17 130.66 130.03 144.25
Days of Inventory on Hand
16.92 43.13 32.47 28.09 30.28 40.98 36.80 49.23 44.67 33.43
Average Receivables
75.82 88.85 80.57 69.37 69.69 72.86 70.68 70.51 79.55 92.50
Average Payables
48.12 65.81 86.68 76.37 57.16 56.44 57.06 69.50 77.90 96.75
Average Inventory
10.73 15.69 18.63 14.40 11.67 16.22 23.63 27.73 28.05 26.80
Average Assets
1,148.32 1,322.08 1,554.30 1,738.43 1,857.84 2,023.68 2,164.95 2,759.87 3,440.85 3,785.90
Average Common Equity
402.11 466.19 502.37 540.01 629.33 735.61 803.47 1,039.45 1,318.15 1,494.35

Fold the line items

Columns are period end dates