Saturday 7 November 2026
Export CODX’s income statement to Excel — free account
Co-Diagnostics, Inc.
CODX Healthcare Medical Devices
Co-Diagnostics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $622,500.00, down 84.1% from fiscal 2024.
- Revenue
- +1.96%
- EPS
- +78.9%
- Free cash flow
- +17.5%
Quarter to June 2026, against a year earlier
0.25
0.02
−7.41%
Follow CODX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 0 | 0 | 0 | 75 | 98 | 34 | 7 | 4 | 1 | 1 | +73.2% | 1 | 17 | 60 | +357.2% | |
| Gross margin, % | 0.00 | 96.10 | 76.44 | 47.67 | 77.75 | 88.18 | 83.98 | 38.57 | 74.48 | 64.27 | 43.47 | +64.3 pt | ||||||
| EBT | (2) | (7) | (6) | (6) | 43 | 46 | (19) | (38) | (38) | (49) | (49) | +43.1% | ||||||
| EBT margin, % | 0.00 | (90,379.22) | (15,718.55) | (2,881.67) | 57.10 | 46.62 | (55.08) | (559.46) | (959.89) | (7,793.08) | (6,747.56) | (7,793.1) pt | ||||||
| Net income | (2) | (7) | (6) | (6) | 42 | 37 | (14) | (35) | (38) | (47) | (47) | +42.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.02 | 0.10 | 0.39 | 83.79 | 101.81 | 32.64 | 6.97 | 3.87 | 0.47 | 0.17 | n/m | |||||
| Earnings | (5.86) | (19.07) | (14.57) | (10.81) | 47.75 | 38.14 | (13.51) | (36.04) | (37.24) | (35.25) | (23.97) | +22.1% | ||||||
| Cash flow | (3.99) | (8.80) | (9.81) | (9.90) | 31.65 | 42.73 | 6.27 | (22.60) | (28.83) | (21.90) | (6.29) | +20.8% | ||||||
| Capex | (0.04) | (0.35) | (0.10) | (0.20) | (0.87) | (0.70) | (1.36) | (1.40) | (0.74) | (0.53) | (0.09) | +34.3% | ||||||
| Free cash flow | (4.02) | (9.15) | (9.91) | (10.10) | 30.78 | 42.03 | 4.90 | (23.99) | (29.57) | (22.43) | (6.37) | +21.0% | ||||||
| Book value | (9.10) | 10.55 | (2.55) | 3.11 | 74.96 | 139.86 | 109.24 | 88.02 | 53.28 | 15.51 | 2.95 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | +16.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 6.50 | 6.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.5 | |||||
| P/S | — | 0.00 | 465.82 | 69.69 | 3.33 | 2.63 | 2.33 | 6.11 | 5.81 | 10.83 | 1.49 | 62.9 | ||||||
| P/B | — | 7.85 | 0.00 | 8.62 | 3.72 | 1.92 | 0.69 | 0.48 | 0.42 | 0.33 | 0.08 | 2.7 | ||||||
| EV/Sales | — | 0.00 | 442.01 | 65.53 | 2.70 | 1.71 | (0.05) | (2.48) | (1.79) | (8.26) | (3.57) | 55.5 | ||||||
| EV/FCF | — | (7.99) | (4.28) | (2.48) | 7.34 | 4.15 | (0.33) | 0.72 | 0.23 | 0.17 | 0.09 | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (3) | (4) | (6) | 28 | 41 | 7 | (22) | (29) | (29) | (27) | +41.1% | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | (1) | (1) | (1) | (1) | (1) | 0 | +56.8% | ||||||
| Free cash flow | (1) | (3) | (4) | (6) | 27 | 40 | 5 | (23) | (30) | (30) | (27) | +41.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (3) | 4 | (1) | 1 | 64 | 103 | 89 | 56 | 25 | 10 | 2 | n/m | |||||
| Net debt | (1) | (4) | (1) | (1) | (47) | (90) | (81) | (59) | (30) | (12) | (4) | +40.6% | ||||||
| Shareholders’ equity | (3) | 4 | (1) | 2 | 67 | 134 | 115 | 86 | 54 | 21 | 13 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (64.74) | (233.60) | (201.81) | (328.81) | 115.66 | 31.70 | (10.06) | (32.36) | (47.38) | (106.21) | (149.25) | (41.5) pt | |||||
| ROIC | 0.00 | (902.71) | 0.00 | (436.34) | 134.43 | 64.53 | (50.70) | (97.18) | (103.83) | (358.57) | (337.68) | (358.6) pt | ||||||
| ROE | (450.68) | (1,626.17) | (449.31) | (1,826.53) | 124.14 | 36.45 | (11.44) | (35.24) | (53.81) | (125.89) | (174.77) | +324.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 15 | 20 | 23 | 37 | 101 | 145 | 155 | 132 | 115 | — | +29.0% | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.01 | 2.01 | 0.97 | 0.24 | 0.04 | 0.03 | 0.01 | — | +34.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Co-Diagnostics, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMIX Autonomix Medical, Inc. | $3.0M | — (loss-making) | — | — | n/m | −36.10% (below 0%: shrinking) | — | 0.00% | Compare |
| NUWE Nuwellis, Inc. | $2.5M | — (loss-making) | — (loss-making) | +14.14% (above 0%: growing) | n/m | −51.55% (below 0%: shrinking) | 76.08% | (160.94%) | Compare |
| AIDX 20/20 Biolabs Inc. | $2.5M | — (loss-making) | — (loss-making) | — | n/m | −23.98% (below 0%: shrinking) | 41.71% | (170.30%) | Compare |
| BJDX Bluejay Diagnostics, Inc. | $2.5M | — (loss-making) | — (loss-making) | — | n/m | +20.05% (above 0%: growing) | 0.00% | 0.00% | Compare |
| IVF INVO Fertility, Inc | $2.4M | — (loss-making) | — (loss-making) | +16.73% (above 0%: growing) | n/m | +35.07% (above 0%: growing) | 35.06% | (59.28%) | Compare |
| CODX Co-Diagnostics, Inc. | $2.4M | — (loss-making) | — (loss-making) | +1.96% (above 0%: growing) | n/m | +17.47% (above 0%: growing) | 72.73% | (3,733.17%) | |
| ICCM IceCure Medical Ltd. | $2.4M | — (loss-making) | — (loss-making) | −0.69% (below 0%: shrinking) | n/m | +3.88% (above 0%: growing) | 32.38% | (466.19%) | Compare |
| NUVOQ Holdco Nuvo Group D.G Ltd. | $2.1M | — (loss-making) | — | — | n/m | −1.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ADGM Adagio Medical Holdings, Inc. | $1.7M | — (loss-making) | — | −33.50% (below 0%: shrinking) | n/m | −12.86% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $2.4M | — | — | +6.73% | — | −6.95% | 32.38% | (29.64%) |
Pay and ownership Proxy statement filed 21 July 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 528.75k | 276.45k | 13.00 |
| 2024 | 716.92k | 421.35k | 56.00 |
Ownership
Directors and executive officers, together
2.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement