Core Natural Resources, Inc.

CNR Energy Thermal Coal

In the quarter to June 2026, revenue grew 3.51%, EPS grew 458.6%, free cash flow grew 13.4% and total debt rose 14.4%, each against the same quarter a year earlier.

90.35 1.35 +1.52%
Market cap
$4.4B
P/E
45.4×
Fwd P/E
24.8×
Dividend yield
0.00%
F-score
4/9
Altman Z
1.98
Beneish M
−1.01
Dividend safety
20/100

Core Natural Resources, Inc. (CNR) Altman Z-score

Alert me on Altman Z-score

Core Natural Resources, Inc.'s Altman Z-score for fiscal 2025 is 1.98, in the grey zone (1.81–2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 1.98 (1.30)
FY2024 3.28 (0.71)
FY2023 3.99 1.15
FY2022 2.84 1.85
FY2021 0.99 0.38
FY2020 0.60 (0.38)
FY2019 0.98 (0.22)
FY2018 1.21 0.20
FY2017 1.01 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.08 — 0.10
Retained earnings / total assets 0.13 — 0.19
EBIT / total assets (0.03) — −0.10
Market value of equity / total liabilities 1.86 — 1.11
Sales / total assets 0.68 — 0.68
Altman Z-score Grey zone 1.98
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Grey zone 2.35

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on CNR