Core Natural Resources, Inc.

CNR Energy Thermal Coal

In the quarter to June 2026, revenue grew 3.51%, EPS grew 458.6%, free cash flow grew 13.4% and total debt rose 14.4%, each against the same quarter a year earlier.

90.35 1.35 +1.52%
Market cap
$4.4B
P/E
45.4×
Fwd P/E
24.8×
Dividend yield
0.00%
F-score
4/9
Altman Z
1.98
Beneish M
−1.01
Dividend safety
20/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
432.17 460.23 281.30 273.07 182.52 50.85 80.29 264.94 153.98 13.31
Receivables
403.16 162.65 160.38 196.64 115.73 160.45 172.67 128.94 168.10 119.06
Inventory
374.76 96.20 88.15 66.29 62.88 56.20 54.13 48.65 53.42 50.16
Other current assets
130.13 66.87 71.17 62.48 25.00 25.00 31.00 31.00 24.00 18.00
Total current assets
1,340.22 785.96 601.01 598.48 386.34 292.94 338.03 473.96 399.24 200.13
Property, Plant, Equpment (Net)
4,386.88 1,921.70 1,903.12 1,960.08 1,978.55 2,049.06 2,092.17 2,106.53 2,122.30 2,180.27
Long Term Assets (Tax, Deferred)
— — — — 57.01 68.82 103.51 77.55 75.07 184.58
Long-term assets (Other)
353.33 129.95 108.97 87.47 90.71 59.11 87.47 102.70 110.50 122.45
Total non-current assets
4,789.83 2,093.59 2,074.00 2,105.89 2,187.18 2,230.43 2,355.77 2,286.77 2,307.86 2,487.30
Total Assets
6,130.05 2,879.54 2,675.00 2,704.38 2,573.52 2,523.37 2,693.80 2,760.73 2,707.10 2,687.43
Accounts Payable
335.62 143.64 137.24 130.23 76.56 71.23 106.22 130.93 109.10 82.90
Current Part of Debt
98.33 112.87 11.11 28.85 57.33 53.85 50.27 134.81 22.48 4.08
Other current liabilities
— — — 15.14 52.20 223.00 216.00 226.00 291.00 292.00
Total current liabilities
838.29 518.68 443.72 448.80 445.23 368.47 392.26 492.18 422.21 379.09
Long Term Debt (Total)
354.16 94.79 186.07 355.34 594.65 603.06 662.84 734.23 865.29 313.64
Pension and Post-Retirement Liabilities
207.95 196.32 228.72 253.18 355.67 423.00 482.43 505.42 607.06 759.35
Long Term Tax Liability (Deferred)
130.11 49.21 36.22 21.91 (57.00) (69.00) (104.00) (78.00) (75.00) (185.00)
Non-current Liabilities (Other)
921.30 452.28 426.45 444.25 489.88 539.67 528.47 477.30 468.90 435.23
Total non-current liabilities
1,613.53 792.61 887.84 1,089.75 1,455.47 1,601.38 1,729.14 1,716.94 1,941.25 1,508.22
Total liabilities
2,451.82 1,311.30 1,331.56 1,538.55 1,900.70 1,969.85 2,121.41 2,209.12 2,363.46 1,887.31
Additional Paid In Capital
2,982.08 540.41 547.86 646.24 646.95 642.89 523.76 551.00 552.79 0.00
Common Stock (Net)
0.51 0.29 0.30 0.35 0.35 0.34 0.26 0.27 0.28 0.00
Retained Earnings
818.48 1,162.11 944.34 668.88 280.96 246.85 259.90 182.15 (43.71) —
Shareholders Equity (Other)
— — — — — — — — — 1,057.69
Common Equity (Total)
3,678.23 1,568.25 1,343.44 1,165.83 672.81 553.52 572.40 551.61 343.64 800.12
Shareholders Equity (Total)
3,678.23 1,568.25 1,343.44 1,165.83 672.81 553.52 572.40 551.61 343.64 800.12
Shareholders Equity and Liabilities (Total)
6,130.05 2,879.54 2,675.00 2,704.38 2,573.52 2,523.37 2,693.80 2,760.73 2,707.10 2,687.43
Shares (Common)
50.98 29.41 29.91 34.75 34.48 34.03 25.93 27.44 27.97 —
Shareholders Equity (Tangible)
3,678.23 1,568.25 1,343.44 1,165.83 672.81 553.52 572.40 551.61 343.64 800.12
Net Debt
20.31 (252.57) (84.13) 111.11 469.46 606.06 632.82 604.10 733.79 304.40
Total Debt
452.49 207.66 197.17 384.18 651.98 656.91 713.11 869.04 887.77 317.72

Fold the line items

In millions of $ except per-share values · columns are period end dates