Saturday 17 October 2026
Export CNR’s income statement to Excel — free account
Core Natural Resources, Inc.
CNR Energy Thermal Coal
In the quarter to June 2026, revenue grew 3.51%, EPS grew 458.6%, free cash flow grew 13.4% and total debt rose 14.4%, each against the same quarter a year earlier.
90.35
1.35
+1.52%
Follow CNR
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
13.31 | 153.98 | 264.94 | 80.29 | 50.85 | 182.52 | 273.07 | 281.30 | 460.23 | 432.17 |
Receivables |
119.06 | 168.10 | 128.94 | 172.67 | 160.45 | 115.73 | 196.64 | 160.38 | 162.65 | 403.16 |
Inventory |
50.16 | 53.42 | 48.65 | 54.13 | 56.20 | 62.88 | 66.29 | 88.15 | 96.20 | 374.76 |
Other current assets |
18.00 | 24.00 | 31.00 | 31.00 | 25.00 | 25.00 | 62.48 | 71.17 | 66.87 | 130.13 |
Total current assets |
200.13 | 399.24 | 473.96 | 338.03 | 292.94 | 386.34 | 598.48 | 601.01 | 785.96 | 1,340.22 |
Property, Plant, Equpment (Net) |
2,180.27 | 2,122.30 | 2,106.53 | 2,092.17 | 2,049.06 | 1,978.55 | 1,960.08 | 1,903.12 | 1,921.70 | 4,386.88 |
Long Term Assets (Tax, Deferred) |
184.58 | 75.07 | 77.55 | 103.51 | 68.82 | 57.01 | — | — | — | — |
Long-term assets (Other) |
122.45 | 110.50 | 102.70 | 87.47 | 59.11 | 90.71 | 87.47 | 108.97 | 129.95 | 353.33 |
Total non-current assets |
2,487.30 | 2,307.86 | 2,286.77 | 2,355.77 | 2,230.43 | 2,187.18 | 2,105.89 | 2,074.00 | 2,093.59 | 4,789.83 |
Total Assets |
2,687.43 | 2,707.10 | 2,760.73 | 2,693.80 | 2,523.37 | 2,573.52 | 2,704.38 | 2,675.00 | 2,879.54 | 6,130.05 |
Accounts Payable |
82.90 | 109.10 | 130.93 | 106.22 | 71.23 | 76.56 | 130.23 | 137.24 | 143.64 | 335.62 |
Current Part of Debt |
4.08 | 22.48 | 134.81 | 50.27 | 53.85 | 57.33 | 28.85 | 11.11 | 112.87 | 98.33 |
Other current liabilities |
292.00 | 291.00 | 226.00 | 216.00 | 223.00 | 52.20 | 15.14 | — | — | — |
Total current liabilities |
379.09 | 422.21 | 492.18 | 392.26 | 368.47 | 445.23 | 448.80 | 443.72 | 518.68 | 838.29 |
Long Term Debt (Total) |
313.64 | 865.29 | 734.23 | 662.84 | 603.06 | 594.65 | 355.34 | 186.07 | 94.79 | 354.16 |
Pension and Post-Retirement Liabilities |
759.35 | 607.06 | 505.42 | 482.43 | 423.00 | 355.67 | 253.18 | 228.72 | 196.32 | 207.95 |
Long Term Tax Liability (Deferred) |
(185.00) | (75.00) | (78.00) | (104.00) | (69.00) | (57.00) | 21.91 | 36.22 | 49.21 | 130.11 |
Non-current Liabilities (Other) |
435.23 | 468.90 | 477.30 | 528.47 | 539.67 | 489.88 | 444.25 | 426.45 | 452.28 | 921.30 |
Total non-current liabilities |
1,508.22 | 1,941.25 | 1,716.94 | 1,729.14 | 1,601.38 | 1,455.47 | 1,089.75 | 887.84 | 792.61 | 1,613.53 |
Total liabilities |
1,887.31 | 2,363.46 | 2,209.12 | 2,121.41 | 1,969.85 | 1,900.70 | 1,538.55 | 1,331.56 | 1,311.30 | 2,451.82 |
Additional Paid In Capital |
0.00 | 552.79 | 551.00 | 523.76 | 642.89 | 646.95 | 646.24 | 547.86 | 540.41 | 2,982.08 |
Common Stock (Net) |
0.00 | 0.28 | 0.27 | 0.26 | 0.34 | 0.35 | 0.35 | 0.30 | 0.29 | 0.51 |
Retained Earnings |
— | (43.71) | 182.15 | 259.90 | 246.85 | 280.96 | 668.88 | 944.34 | 1,162.11 | 818.48 |
Shareholders Equity (Other) |
1,057.69 | — | — | — | — | — | — | — | — | — |
Common Equity (Total) |
800.12 | 343.64 | 551.61 | 572.40 | 553.52 | 672.81 | 1,165.83 | 1,343.44 | 1,568.25 | 3,678.23 |
Shareholders Equity (Total) |
800.12 | 343.64 | 551.61 | 572.40 | 553.52 | 672.81 | 1,165.83 | 1,343.44 | 1,568.25 | 3,678.23 |
Shareholders Equity and Liabilities (Total) |
2,687.43 | 2,707.10 | 2,760.73 | 2,693.80 | 2,523.37 | 2,573.52 | 2,704.38 | 2,675.00 | 2,879.54 | 6,130.05 |
Shares (Common) |
— | 27.97 | 27.44 | 25.93 | 34.03 | 34.48 | 34.75 | 29.91 | 29.41 | 50.98 |
Shareholders Equity (Tangible) |
800.12 | 343.64 | 551.61 | 572.40 | 553.52 | 672.81 | 1,165.83 | 1,343.44 | 1,568.25 | 3,678.23 |
Net Debt |
304.40 | 733.79 | 604.10 | 632.82 | 606.06 | 469.46 | 111.11 | (84.13) | (252.57) | 20.31 |
Total Debt |
317.72 | 887.77 | 869.04 | 713.11 | 656.91 | 651.98 | 384.18 | 197.17 | 207.66 | 452.49 |
In millions of $ except per-share values · columns are period end dates