Saturday 17 October 2026 Export CIX’s income statement to Excel — free account

CompX International Inc.

CIX Industrials Security & Protection Services

CompX International Inc.’s revenue for fiscal 2025 (year ended December 2025) was $158.3 million, up 8.46% from fiscal 2024. In the quarter to June 2026, revenue grew 8.05%, EPS grew 34.1% and free cash flow grew 79.7%, each against the same quarter a year earlier.

35.95 1.33 −3.57%

Follow CIX

Alert me

Market cap: $459.9M
P/E: 20.1×
Fwd P/E: 12.8×
Dividend yield: 3.34%
F-score: 7/9
Altman Z: 12.69
Beneish M: −2.67
Dividend safety: 24/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	13.65%	13.68%	14.01%	14.97%
Piotroski F-Score Full definition →		6	7	7	7
ROA Full definition →		12.31%	12.20%	12.68%	13.49%
ROIC Full definition →		14.93%	16.71%	16.27%	17.88%
Return on Tangible Assets Full definition →		18.21%	18.24%	18.49%	19.40%
Average Days of Receivables Full definition →		41.00	31.74	43.64	44.13
Free Cash Flow per Share Full definition →		1.20	1.55	1.50	1.72
Free Cash Flow Full definition →		14.79	19.12	18.52	21.22
Capital Expenditures Full definition →		(3.39)	(3.75)	(3.33)	(3.10)
Other line items
Cash ROIC Full definition →		8.04%	9.92%	9.74%	10.77%
Accounts Receivable Turnover Full definition →		9.84	11.36	8.57	8.87
Accounts Payable Turnover Full definition →		8.25	7.27	10.16	7.98
Inventory Turnover Full definition →		3.79	3.75	3.69	3.40
Average Days of Payables Full definition →		45.85	50.79	34.81	46.93
Days of Inventory on Hand Full definition →		100.99	100.81	100.40	105.45
Tax Rate Full definition →		(0.24)	(0.25)	(0.25)	(0.25)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		15.92%	16.16%	16.07%	15.77%
Share Based Compensation of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Operating CF/Net income Full definition →		0.94	1.17	1.08	1.11
Depreciation/Fixed assets Full definition →		0.15	0.15	0.15	0.15
Capex/Depreciation Full definition →		(0.92)	(1.03)	(0.93)	(0.88)
Revenue per Share Full definition →		12.90	12.85	12.87	13.13
Operating CF per Share Full definition →		1.47	1.86	1.77	1.97
Capex per Share Full definition →		(0.27)	(0.30)	(0.27)	(0.25)
Capex to Sales Full definition →		0.02	0.02	0.02	0.02

Show all line items

Columns are period end dates

Stockrow Weekly