Change Agents Corporation
CHGA Real Estate Real Estate Services
Change Agents Corporation’s revenue for fiscal 2024 (year ended December 2024) was $1.3 million, up 6.19% from fiscal 2023. In the quarter to June 2026, revenue grew 1.42%, EPS grew 97.8%, free cash flow grew 35.5% and total debt fell 85.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
Follow CHGA
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
2.89 | 3.03 | 2.38 | 0.76 | 0.73 | 0.81 | 1.99 | 0.29 | 2.66 | 0.86 |
Receivables |
0.07 | 0.05 | 0.05 | 0.24 | 0.04 | 0.07 | 0.13 | 0.20 | 0.08 | — |
Inventory |
— | 0.00 | — | — | — | — | — | — | — | — |
Total current assets |
3.71 | 3.24 | 3.63 | 1.57 | 1.29 | 1.32 | 2.37 | 0.85 | 3.24 | 1.50 |
Property, Plant, Equpment (Net) |
0.00 | 0.05 | 0.25 | 0.60 | 0.48 | 0.36 | 0.14 | 0.04 | 0.00 | 0.00 |
Long-Term Investments |
— | 7.65 | 8.27 | 8.22 | 8.21 | 8.04 | 16.84 | 19.29 | 10.64 | — |
Long-term receivables |
— | — | — | 0.10 | 0.11 | 0.16 | — | — | — | — |
Goodwill and Intangible Assets (Total) |
— | 1.58 | 1.26 | — | — | — | — | — | — | 14.97 |
Long-term assets (Other) |
— | 0.15 | — | — | 0.37 | 0.37 | 0.38 | 0.28 | 0.07 | — |
Total non-current assets |
0.00 | 9.43 | 9.77 | 8.92 | 9.08 | 8.92 | 17.38 | 19.73 | 17.75 | 21.90 |
Total Assets |
3.71 | 12.67 | 13.40 | 10.49 | 10.37 | 10.24 | 19.75 | 20.58 | 20.99 | 23.40 |
Notes Payable |
— | — | — | — | — | 0.39 | — | — | 5.72 | — |
Accounts Payable |
0.01 | 0.00 | — | — | — | — | — | — | — | — |
Accrued Expenses |
0.03 | 0.30 | 1.08 | 2.76 | 2.52 | 3.86 | 3.57 | 3.53 | 2.60 | 3.80 |
Current Part of Debt |
0.10 | 2.04 | 0.07 | 0.08 | 0.08 | 0.54 | 0.01 | 2.41 | 5.22 | 3.90 |
Current Part of Taxes to Pay |
0.03 | 0.00 | 0.00 | — | — | — | — | — | — | — |
Current Revenue (Deferred) |
— | 0.01 | 0.01 | — | — | — | — | — | — | — |
Other current liabilities |
0.14 | 3.00 | 1.13 | 2.75 | 2.43 | 3.85 | 3.56 | 0.02 | 0.13 | 0.18 |
Total current liabilities |
0.16 | 5.36 | 1.14 | 2.84 | 2.59 | 4.40 | 3.58 | 6.76 | 13.88 | 14.15 |
Long Term Debt (Total) |
— | — | 1.00 | 3.19 | 3.59 | 2.75 | 4.56 | 6.45 | — | — |
Non-current Liabilities (Other) |
— | — | 0.00 | 0.00 | 0.00 | — | 0.45 | — | — | — |
Total non-current liabilities |
— | — | 1.00 | 3.19 | 3.66 | 2.76 | 5.01 | 6.45 | — | 0.02 |
Total liabilities |
0.16 | 5.36 | 2.14 | 6.03 | 6.25 | 7.16 | 8.59 | 13.21 | 13.88 | 14.17 |
Additional Paid In Capital |
3.68 | 11.49 | 24.15 | 34.59 | 46.86 | 54.89 | 65.95 | 67.89 | 72.02 | 88.38 |
Preferred Stock (Total) |
— | — | — | — | — | — | 9.00 | 20.00 | 23.50 | 27.54 |
Common Stock (Net) |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Retained Earnings |
(0.05) | (3.52) | (11.29) | (29.36) | (42.04) | (51.13) | (63.06) | (79.77) | (87.67) | (105.93) |
Treasury Stock |
— | — | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Shareholders Equity (Other) |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Common Equity (Total) |
3.55 | 7.31 | 11.25 | 4.47 | 4.12 | 3.08 | 2.16 | (12.63) | (16.40) | (18.31) |
Shareholders Equity (Total) |
3.55 | 7.31 | 11.25 | 4.47 | 4.12 | 3.08 | 11.16 | 7.37 | 7.10 | 9.23 |
Shareholders Equity and Liabilities (Total) |
3.71 | 12.67 | 13.40 | 10.49 | 10.37 | 10.24 | 19.75 | 20.58 | 20.99 | 23.40 |
Shares (Common) |
0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 | 0.24 |
Shares (Preferred) |
— | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholders Equity (Tangible) |
3.55 | 5.73 | 10.00 | 4.47 | 4.12 | 3.08 | 11.16 | 7.37 | 7.10 | (5.74) |
Net Debt |
(2.79) | (0.99) | (1.31) | 2.50 | 2.94 | 2.48 | 2.58 | 8.57 | 2.56 | 3.04 |
Total Debt |
0.10 | 2.04 | 1.07 | 3.27 | 3.67 | 3.29 | 4.57 | 8.86 | 5.22 | 3.90 |