Saturday 17 October 2026
Export CHDN’s income statement to Excel — free account
Churchill Downs, Incorporated
CHDN Consumer Cyclical Gambling
Churchill Downs, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 7.01% from fiscal 2024. In the quarter to June 2026, revenue grew 4.93%, EPS grew 13.6%, free cash flow grew 2.58% and total debt fell 4.64%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.
81.70
0.45
−0.55%
Follow CHDN
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
17.54 | 21.51 | 16.54 | 15.35 |
P/S ratio |
2.36 | 2.78 | 2.13 | 2.10 | |
P/FCF ratio |
30.75 | 29.40 | 18.21 | 17.96 | |
P/Operating CF |
36.51 | 84.62 | 21.32 | 28.92 | |
P/B ratio |
6.59 | 8.04 | 5.74 | 4.68 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
4.04 | 4.43 | 3.71 | 3.59 | |
EV/EBITDA |
12.67 | 14.04 | 11.77 | 11.21 | |
EV/Operating CF |
14.49 | 16.84 | 13.36 | 13.53 | |
EV/FCF |
52.56 | 46.92 | 31.64 | 30.78 | |
Quick Ratio |
0.49 | 0.54 | 0.47 | 0.31 | |
Current Ratio |
0.57 | 0.60 | 0.54 | 0.36 | |
Net Debt/EBITDA |
30.95 | 26.17 | 23.07 | 10.74 | |
Debt/Assets |
68.50% | 68.54% | 65.84% | 63.46% | |
Debt/Equity |
4.93 | 5.08 | 4.50 | 3.56 | |
Asset Turnover |
0.39 | 0.40 | 0.40 | 0.40 | |
Operating CF/Net income |
4.90 | 1.89 | 3.55 | 0.90 | |
Capex/Depreciation |
(4.20) | (0.82) | (1.02) | (0.97) | |
Interest Coverage |
1.30 | 1.65 | 1.99 | 5.10 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
8.68% | 10.65% | 8.90% | 6.22% | |
Intangible Assets out of Total Assets |
0.46 | 0.46 | 0.46 | 0.45 | |
Share Based Compensation of Revenue |
1.05% | 1.80% | 0.75% | 0.82% | |
Graham Net Nets |
(0.88) | (0.74) | (0.94) | (0.91) | |
Graham Number |
42.80 | 41.03 | 43.74 | 50.17 | |
Earnings Yield |
5.70% | 4.65% | 6.04% | 6.51% | |
Free Cash Flow Yield |
3.25% | 3.40% | 5.49% | 5.57% | |
Revenue per Share |
9.72 | 9.33 | 9.47 | 14.00 | |
Operating CF per Share |
2.66 | 1.34 | 4.21 | 3.10 | |
Capex per Share |
(3.48) | (0.70) | (0.84) | (0.83) | |
Free Cash Flow per Share |
(0.83) | 0.64 | 3.37 | 2.27 | |
Cash per Share |
3.82 | 4.05 | 4.16 | 4.21 | |
Shareholders Equity per Share |
14.72 | 14.15 | 15.66 | 19.16 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
14.72 | 14.15 | 15.66 | 19.16 | |
Free Cash Flow |
(58.10) | 45.70 | 236.00 | 159.00 | |
Working Capital |
(310.30) | (290.00) | (384.00) | (875.00) | |
Capital Expenditures |
(244.90) | (50.30) | (59.00) | (58.00) | |
Net Current Asset Value |
(6,005.00) | (6,032.00) | (5,937.00) | (5,696.00) | |
EV/EBIT |
16.97 | 18.96 | 15.79 | 14.90 | |
Capex to Sales |
0.36 | 0.08 | 0.09 | 0.06 | |
Price to Operating Income |
9.93 | 11.88 | 9.09 | 8.69 | |
| Other line items | |||||
Average Receivables |
91.45 | 111.60 | 106.80 | 123.70 | |
Average Payables |
188.20 | 182.15 | 212.55 | 246.00 | |
Average Assets |
7,313.65 | 7,380.45 | 7,416.05 | 7,448.35 | |
Average Common Equity |
1,065.95 | 1,046.80 | 1,083.85 | 1,191.30 |
Columns are period end dates