Saturday 10 October 2026
Export all CDP data to Excel Powerpack
COPT Defense Properties
COPT Defense Properties' revenue for fiscal 2025 (year ended December 2025) was $763.9 million, up 1.41% from fiscal 2024. In the quarter to June 2026, revenue grew 3.94%, EPS grew 17.7%, free cash flow grew 76.9% and total debt rose 6.31%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
33.48
0.01
+0.03%
Follow CDP
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 51.12 | 30.04 | 17.18 | 29.98 | 41.13 | 16.79 | 0.00 | 25.16 | 20.59 |
Piotroski F-Score |
6 | 5 | 6 | 6 | 5 | 4 | 7 | 4 | 6 | 6 |
P/S ratio |
5.13 | 4.71 | 3.78 | 5.34 | 5.01 | 4.71 | 3.92 | 4.24 | 4.61 | 4.09 |
P/FCF ratio |
7.77 | 13.70 | 106.70 | 0.00 | 0.00 | 25.18 | 10.98 | 14.46 | 20.77 | 22.54 |
P/Operating CF |
45.78 | 47.52 | 37.17 | 45.68 | 36.73 | 63.59 | 36.82 | 43.60 | 34.38 | 38.46 |
P/B ratio |
2.07 | 1.96 | 1.34 | 1.90 | 1.72 | 1.89 | 1.68 | 1.91 | 2.26 | 2.00 |
Price to Tangible BV |
2.19 | 2.05 | 1.38 | 1.93 | 1.74 | 1.91 | 1.69 | 1.92 | 2.28 | 2.02 |
EV/Sales |
8.06 | 7.70 | 6.92 | 8.31 | 8.56 | 8.11 | 6.92 | 7.52 | 7.74 | 7.36 |
EV/EBITDA |
23.97 | 17.05 | 13.94 | 17.29 | 16.46 | 16.61 | 15.52 | 55.64 | 15.50 | 14.01 |
EV/Operating CF |
19.76 | 20.49 | 22.17 | 22.24 | 20.90 | 21.64 | 19.25 | 18.65 | 17.61 | 18.14 |
EV/FCF |
12.23 | 22.41 | 195.33 | (88.01) | (218.48) | 43.35 | 19.40 | 25.65 | 34.84 | 40.50 |
Quick Ratio |
3.63 | 1.74 | 1.95 | 1.42 | 1.55 | 1.32 | 1.68 | 3.36 | 2.47 | 3.95 |
Current Ratio |
3.63 | 1.74 | 1.95 | 1.42 | 1.55 | 1.32 | 1.68 | 3.36 | 2.47 | 3.95 |
Net Debt/EBITDA |
8.73 | 6.62 | 6.33 | 6.18 | 6.83 | 6.96 | 6.73 | 24.27 | 6.26 | 6.21 |
Debt/Assets |
50.36% | 51.30% | 49.89% | 47.51% | 51.19% | 53.31% | 52.42% | 56.89% | 56.22% | 58.87% |
Debt/Equity |
1.19 | 1.26 | 1.12 | 1.07 | 1.23 | 1.37 | 1.30 | 1.59 | 1.56 | 1.77 |
Asset Turnover |
0.15 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 |
Operating CF/Net income |
16.07 | 4.13 | 2.50 | 1.19 | 2.45 | 3.26 | 1.54 | (3.76) | 2.38 | 2.03 |
Capex/Depreciation |
1.03 | (0.14) | (1.12) | (2.01) | (1.81) | (0.80) | (0.01) | (0.48) | (1.00) | (1.00) |
Interest Coverage |
0.63 | 1.76 | 1.92 | 2.13 | 2.33 | 2.58 | 2.97 | (0.90) | 2.60 | 2.66 |
| 1.03% | 3.85% | 4.67% | 11.46% | 5.71% | 4.57% | 10.24% | (4.53%) | 9.08% | 9.83% | |
| 0.38% | 1.51% | 1.99% | 5.10% | 2.46% | 1.84% | 4.06% | (1.73%) | 3.27% | 3.40% | |
ROIC |
1.00% | 2.57% | 2.62% | 2.68% | 2.63% | 2.69% | 2.88% | (1.07%) | 3.43% | 3.55% |
Return on Tangible Assets |
0.42% | 1.71% | 2.17% | 5.63% | 2.83% | 2.13% | 4.72% | (1.92%) | 3.64% | 3.61% |
Average Days of Receivables |
112.45 | 104.83 | 108.98 | 117.35 | 126.76 | 127.39 | 125.00 | 149.04 | 132.45 | 146.19 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.36% | 5.03% | 5.00% | 5.79% | 5.67% | 6.14% | 5.28% | 6.24% | 6.24% | 6.26% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
1.19% | 0.92% | 1.10% | 1.10% | 1.12% | 1.20% | 1.19% | 1.25% | 1.39% | 1.53% |
Graham Net Nets |
(0.61) | (0.67) | (0.85) | (0.59) | (0.74) | (0.75) | (0.78) | (0.78) | (0.69) | (0.82) |
Graham Number |
0.00 | 13.79 | 15.70 | 24.39 | 17.22 | 15.05 | 23.07 | 0.00 | 19.46 | 20.54 |
Earnings Yield |
(0.13%) | 1.96% | 3.33% | 5.82% | 3.34% | 2.43% | 5.96% | (2.59%) | 3.97% | 4.86% |
Free Cash Flow Yield |
12.86% | 7.30% | 0.94% | (1.77%) | (0.78%) | 3.97% | 9.10% | 6.92% | 4.81% | 4.44% |
Revenue per Share |
6.08 | 6.19 | 5.56 | 5.50 | 5.21 | 5.93 | 6.59 | 6.11 | 6.71 | 6.79 |
Operating CF per Share |
2.48 | 2.33 | 1.74 | 2.06 | 2.13 | 2.23 | 2.37 | 2.46 | 2.95 | 2.75 |
Capex per Share |
1.53 | (0.20) | (1.54) | (2.57) | (2.34) | (1.11) | (0.02) | (0.67) | (1.46) | (1.52) |
Free Cash Flow per Share |
4.01 | 2.13 | 0.20 | (0.52) | (0.20) | 1.11 | 2.35 | 1.79 | 1.49 | 1.23 |
Cash per Share |
2.31 | 0.12 | 0.08 | 0.13 | 0.16 | 0.12 | 0.11 | 1.50 | 0.34 | 2.44 |
Shareholders Equity per Share |
16.87 | 14.84 | 15.65 | 15.46 | 15.15 | 14.80 | 15.36 | 13.58 | 13.68 | 13.88 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
16.87 | 14.84 | 15.65 | 15.46 | 15.15 | 14.80 | 15.36 | 13.58 | 13.68 | 13.88 |
Free Cash Flow |
378.71 | 210.46 | 20.49 | (57.76) | (22.81) | 124.36 | 263.75 | 200.95 | 167.31 | 138.77 |
Working Capital |
286.31 | 80.13 | 87.82 | 62.69 | 77.89 | 58.96 | 107.44 | 314.20 | 185.61 | 433.75 |
Capital Expenditures |
144.44 | (19.66) | (159.99) | (286.32) | (261.24) | (124.79) | (2.08) | (75.33) | (163.65) | (171.16) |
Net Current Asset Value |
(1,791.23) | (1,938.63) | (1,848.28) | (1,923.77) | (2,162.70) | (2,360.21) | (2,270.38) | (2,275.70) | (2,405.96) | (2,558.67) |
EV/EBIT |
88.34 | 34.72 | 27.69 | 33.57 | 31.46 | 31.95 | 28.20 | 0.00 | 27.32 | 24.40 |
Capex to Sales |
(0.25) | 0.03 | 0.28 | 0.47 | 0.45 | 0.19 | 0.00 | 0.11 | 0.22 | 0.22 |
Price to Operating Income |
56.17 | 21.23 | 15.13 | 21.57 | 18.40 | 18.56 | 15.97 | 0.00 | 16.29 | 13.58 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
Cash ROIC |
10.19% | 6.33% | 0.59% | (1.62%) | (0.60%) | 3.15% | 6.65% | 4.89% | 4.22% | 3.01% |
Accounts Receivable Turnover |
3.20 | 3.47 | 3.32 | 3.31 | 2.92 | 3.06 | 3.05 | 2.57 | 2.72 | 2.64 |
Accounts Payable Turnover |
2.42 | 2.68 | 2.58 | 2.45 | 1.77 | 1.93 | 2.19 | 2.09 | 2.62 | 2.37 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
163.24 | 135.83 | 130.68 | 183.79 | 201.58 | 214.11 | 152.81 | 159.65 | 135.59 | 165.88 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
179.73 | 176.47 | 174.31 | 184.66 | 199.47 | 217.07 | 242.50 | 266.40 | 276.52 | 289.66 |
Average Payables |
100.22 | 108.41 | 100.50 | 120.80 | 145.73 | 164.46 | 172.10 | 145.66 | 129.67 | 136.62 |
Average Assets |
3,845.10 | 3,688.05 | 3,625.61 | 3,755.23 | 3,965.74 | 4,169.74 | 4,259.86 | 4,252.12 | 4,250.58 | 4,477.99 |
Average Common Equity |
1,419.82 | 1,445.24 | 1,547.68 | 1,673.15 | 1,706.48 | 1,675.39 | 1,689.27 | 1,622.61 | 1,530.17 | 1,549.38 |
Columns are period end dates