Sunday 11 October 2026 Export all CDP data to Excel Powerpack

COPT Defense Properties

CDP Real Estate Reit Office

COPT Defense Properties' revenue for fiscal 2025 (year ended December 2025) was $763.9 million, up 1.41% from fiscal 2024. In the quarter to June 2026, revenue grew 3.94%, EPS grew 17.7%, free cash flow grew 76.9% and total debt rose 6.31%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

33.48 0.01 +0.03%
Market cap
$7.6B
P/E
23.3×
Fwd P/E
24.5×
Dividend yield
3.78%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 51.12 30.04 17.18 29.98 41.13 16.79 0.00 25.16 20.59
Piotroski F-Score
6 5 6 6 5 4 7 4 6 6
P/S ratio
5.13 4.71 3.78 5.34 5.01 4.71 3.92 4.24 4.61 4.09
P/FCF ratio
7.77 13.70 106.70 0.00 0.00 25.18 10.98 14.46 20.77 22.54
P/Operating CF
45.78 47.52 37.17 45.68 36.73 63.59 36.82 43.60 34.38 38.46
P/B ratio
2.07 1.96 1.34 1.90 1.72 1.89 1.68 1.91 2.26 2.00
Price to Tangible BV
2.19 2.05 1.38 1.93 1.74 1.91 1.69 1.92 2.28 2.02
EV/Sales
8.06 7.70 6.92 8.31 8.56 8.11 6.92 7.52 7.74 7.36
EV/EBITDA
23.97 17.05 13.94 17.29 16.46 16.61 15.52 55.64 15.50 14.01
EV/Operating CF
19.76 20.49 22.17 22.24 20.90 21.64 19.25 18.65 17.61 18.14
EV/FCF
12.23 22.41 195.33 (88.01) (218.48) 43.35 19.40 25.65 34.84 40.50
Quick Ratio
3.63 1.74 1.95 1.42 1.55 1.32 1.68 3.36 2.47 3.95
Current Ratio
3.63 1.74 1.95 1.42 1.55 1.32 1.68 3.36 2.47 3.95
Net Debt/EBITDA
8.73 6.62 6.33 6.18 6.83 6.96 6.73 24.27 6.26 6.21
Debt/Assets
50.36% 51.30% 49.89% 47.51% 51.19% 53.31% 52.42% 56.89% 56.22% 58.87%
Debt/Equity
1.19 1.26 1.12 1.07 1.23 1.37 1.30 1.59 1.56 1.77
Asset Turnover
0.15 0.17 0.16 0.16 0.15 0.16 0.17 0.16 0.18 0.17
Operating CF/Net income
16.07 4.13 2.50 1.19 2.45 3.26 1.54 (3.76) 2.38 2.03
Capex/Depreciation
1.03 (0.14) (1.12) (2.01) (1.81) (0.80) (0.01) (0.48) (1.00) (1.00)
Interest Coverage
0.63 1.76 1.92 2.13 2.33 2.58 2.97 (0.90) 2.60 2.66
ROE
1.03% 3.85% 4.67% 11.46% 5.71% 4.57% 10.24% (4.53%) 9.08% 9.83%
ROA
0.38% 1.51% 1.99% 5.10% 2.46% 1.84% 4.06% (1.73%) 3.27% 3.40%
ROIC
1.00% 2.57% 2.62% 2.68% 2.63% 2.69% 2.88% (1.07%) 3.43% 3.55%
Return on Tangible Assets
0.42% 1.71% 2.17% 5.63% 2.83% 2.13% 4.72% (1.92%) 3.64% 3.61%
Average Days of Receivables
112.45 104.83 108.98 117.35 126.76 127.39 125.00 149.04 132.45 146.19
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.36% 5.03% 5.00% 5.79% 5.67% 6.14% 5.28% 6.24% 6.24% 6.26%
Intangible Assets out of Total Assets
0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.19% 0.92% 1.10% 1.10% 1.12% 1.20% 1.19% 1.25% 1.39% 1.53%
Graham Net Nets
(0.61) (0.67) (0.85) (0.59) (0.74) (0.75) (0.78) (0.78) (0.69) (0.82)
Graham Number
0.00 13.79 15.70 24.39 17.22 15.05 23.07 0.00 19.46 20.54
Earnings Yield
(0.13%) 1.96% 3.33% 5.82% 3.34% 2.43% 5.96% (2.59%) 3.97% 4.86%
Free Cash Flow Yield
12.86% 7.30% 0.94% (1.77%) (0.78%) 3.97% 9.10% 6.92% 4.81% 4.44%
Revenue per Share
6.08 6.19 5.56 5.50 5.21 5.93 6.59 6.11 6.71 6.79
Operating CF per Share
2.48 2.33 1.74 2.06 2.13 2.23 2.37 2.46 2.95 2.75
Capex per Share
1.53 (0.20) (1.54) (2.57) (2.34) (1.11) (0.02) (0.67) (1.46) (1.52)
Free Cash Flow per Share
4.01 2.13 0.20 (0.52) (0.20) 1.11 2.35 1.79 1.49 1.23
Cash per Share
2.31 0.12 0.08 0.13 0.16 0.12 0.11 1.50 0.34 2.44
Shareholders Equity per Share
16.87 14.84 15.65 15.46 15.15 14.80 15.36 13.58 13.68 13.88
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
16.87 14.84 15.65 15.46 15.15 14.80 15.36 13.58 13.68 13.88
Free Cash Flow
378.71 210.46 20.49 (57.76) (22.81) 124.36 263.75 200.95 167.31 138.77
Working Capital
286.31 80.13 87.82 62.69 77.89 58.96 107.44 314.20 185.61 433.75
Capital Expenditures
144.44 (19.66) (159.99) (286.32) (261.24) (124.79) (2.08) (75.33) (163.65) (171.16)
Net Current Asset Value
(1,791.23) (1,938.63) (1,848.28) (1,923.77) (2,162.70) (2,360.21) (2,270.38) (2,275.70) (2,405.96) (2,558.67)
EV/EBIT
88.34 34.72 27.69 33.57 31.46 31.95 28.20 0.00 27.32 24.40
Capex to Sales
(0.25) 0.03 0.28 0.47 0.45 0.19 0.00 0.11 0.22 0.22
Price to Operating Income
56.17 21.23 15.13 21.57 18.40 18.56 15.97 0.00 16.29 13.58
Other line items
Depreciation/Fixed assets
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05
Cash ROIC
10.19% 6.33% 0.59% (1.62%) (0.60%) 3.15% 6.65% 4.89% 4.22% 3.01%
Accounts Receivable Turnover
3.20 3.47 3.32 3.31 2.92 3.06 3.05 2.57 2.72 2.64
Accounts Payable Turnover
2.42 2.68 2.58 2.45 1.77 1.93 2.19 2.09 2.62 2.37
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
163.24 135.83 130.68 183.79 201.58 214.11 152.81 159.65 135.59 165.88
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
179.73 176.47 174.31 184.66 199.47 217.07 242.50 266.40 276.52 289.66
Average Payables
100.22 108.41 100.50 120.80 145.73 164.46 172.10 145.66 129.67 136.62
Average Assets
3,845.10 3,688.05 3,625.61 3,755.23 3,965.74 4,169.74 4,259.86 4,252.12 4,250.58 4,477.99
Average Common Equity
1,419.82 1,445.24 1,547.68 1,673.15 1,706.48 1,675.39 1,689.27 1,622.61 1,530.17 1,549.38

Fold the line items

Columns are period end dates