Saturday 17 October 2026 Export CCK’s income statement to Excel — free account

Crown Holdings, Inc.

CCK Consumer Cyclical Packaging & Containers

Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

114.01 0.33 +0.29%

Follow CCK

Alert me

Market cap: $12.4B
P/E: 16.3×
Fwd P/E: 12.9×
Dividend yield: 1.15%
F-score: 8/9
Altman Z: 2.27
Beneish M: −2.66
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	16.09	23.16	24.34	13.75	0.00	23.03	19.04	12.64	24.02	14.85
Piotroski F-Score Full definition →	8	7	6	7	5	8	5	7	3	4
P/S ratio Full definition →	0.96	0.84	0.91	0.77	1.27	1.42	1.02	0.50	0.89	0.89
Altman Z-Score Full definition →	2.27	2.18	1.99	2.08	2.25	1.77	1.64	1.54	1.98	2.07
Altman Z″-Score (non-manufacturers) Full definition →	2.00	2.21	1.84	1.88	1.79	1.75	1.48	1.39	1.56	1.63
P/FCF ratio Full definition →	10.29	12.06	16.18	0.00	108.44	17.98	12.61	38.31	0.00	0.00
Beneish M-Score Full definition →	(2.66)	(2.75)	(2.90)	(2.37)	(2.74)	(2.72)	(2.75)	(2.01)	(1.97)	(2.21)
P/Operating CF Full definition →	24.36	33.41	17.64	14.90	21.85	13.30	10.10	6.92	405.37	(14.44)
Dividend Safety Score Full definition →	68	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	3.41	3.05	3.83	4.36	6.19	5.14	4.64	4.32	8.34	11.02
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.38	1.28	1.43	1.27	1.77	2.17	1.78	1.22	1.45	1.41
EV/EBITDA Full definition →	8.49	8.11	9.68	9.13	11.04	13.34	11.06	8.95	9.93	9.42
EV/Operating CF Full definition →	11.15	12.70	11.78	20.42	22.27	15.51	14.67	23.84	(50.28)	(87.43)
EV/FCF Full definition →	14.80	18.53	25.29	(780.80)	151.53	27.42	22.16	93.87	(17.03)	(19.63)
Quick Ratio Full definition →	0.59	0.74	0.72	0.61	0.59	0.63	0.55	0.56	0.45	0.49
Current Ratio Full definition →	1.03	1.22	1.15	1.18	1.09	1.15	1.03	1.04	0.95	0.98
Net Debt/EBITDA Full definition →	2.59	2.83	3.49	3.58	3.14	4.59	4.77	5.30	3.87	3.50
Debt/Assets Full definition →	41.79%	44.80%	49.71%	48.79%	45.19%	49.09%	51.31%	56.76%	50.11%	51.16%
Debt/Equity Full definition →	1.71	1.92	2.61	3.05	2.69	3.15	3.80	6.74	5.79	7.35
Asset Turnover Full definition →	0.88	0.82	0.82	0.92	0.75	0.58	0.62	0.86	0.86	0.84
Operating CF/Net income Full definition →	2.07	2.81	3.23	1.10	(1.62)	2.27	2.28	1.30	(0.78)	(0.27)
Capex/Depreciation Full definition →	(0.83)	(0.84)	(1.56)	(1.79)	(1.67)	(1.19)	(0.76)	(1.00)	(1.98)	(1.87)
Interest Coverage Full definition →	3.90	3.14	2.91	4.70	5.39	3.61	2.80	2.85	4.06	4.10
ROE Full definition →	22.00%	13.92%	17.47%	31.49%	(22.70%)	24.66%	30.20%	39.75%	40.60%	94.21%
ROA Full definition →	5.25%	2.94%	3.07%	5.16%	(3.67%)	3.60%	3.32%	3.39%	3.19%	5.05%
ROIC Full definition →	11.18%	10.42%	8.79%	9.58%	10.57%	6.81%	6.80%	7.33%	10.96%	12.41%
Return on Tangible Assets Full definition →	13.90%	7.47%	7.90%	13.80%	(12.73%)	13.55%	12.78%	11.22%	10.55%	17.94%
Average Days of Receivables Full definition →	52.19	51.22	52.24	51.97	60.51	59.15	58.35	52.44	43.68	38.11
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.11%	5.06%	4.85%	4.30%	5.12%	5.68%	5.82%	5.00%	4.22%	4.42%
Intangible Assets out of Total Assets Full definition →	0.29	0.29	0.29	0.30	0.33	0.29	0.42	0.43	0.33	0.34
Share Based Compensation of Revenue Full definition →	0.39%	0.36%	0.26%	0.22%	0.29%	0.34%	0.30%	0.24%	0.26%	0.24%
Graham Net Nets Full definition →	(0.54)	(0.65)	(0.67)	(0.74)	(0.49)	(0.69)	(0.97)	(1.78)	(0.87)	(0.83)
Graham Number Full definition →	65.95	46.64	45.11	50.54	0.00	43.69	36.60	26.69	19.07	19.71
Earnings Yield Full definition →	6.22%	4.32%	4.11%	7.27%	(4.18%)	4.34%	5.25%	7.91%	4.16%	6.73%
Free Cash Flow Yield Full definition →	9.72%	8.29%	6.18%	(0.21%)	0.92%	5.56%	7.93%	2.61%	(9.62%)	(8.11%)
Revenue per Share Full definition →	107.32	99.00	100.58	107.09	87.39	70.34	71.39	83.44	64.29	59.80
Operating CF per Share Full definition →	13.28	10.00	12.17	6.64	6.94	9.85	8.69	4.27	(1.86)	(0.97)
Capex per Share Full definition →	(3.27)	(3.15)	(6.50)	(6.82)	(5.92)	(4.28)	(2.94)	(3.19)	(3.62)	(3.34)
Free Cash Flow per Share Full definition →	10.01	6.85	5.67	(0.17)	1.02	5.57	5.75	1.09	(5.48)	(4.31)
Cash per Share Full definition →	6.63	7.70	10.97	4.55	4.07	8.78	4.53	4.54	3.13	4.04
Shareholders Equity per Share Full definition →	30.20	27.08	23.98	18.92	17.87	19.50	15.62	9.62	6.82	4.82
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	30.20	27.08	23.98	18.92	17.87	19.50	15.62	9.62	6.82	4.82
Free Cash Flow Full definition →	1,153.00	817.00	677.00	(21.00)	133.00	744.00	770.00	145.00	(741.00)	(597.00)
Working Capital Full definition →	122.00	746.00	632.00	727.00	362.00	621.00	103.00	166.00	(176.00)	(55.00)
Capital Expenditures Full definition →	(377.00)	(375.00)	(776.00)	(824.00)	(772.00)	(571.00)	(393.00)	(426.00)	(490.00)	(463.00)
Net Current Asset Value Full definition →	(6,404.00)	(6,409.00)	(7,337.00)	(7,355.00)	(7,033.00)	(9,184.00)	(9,411.00)	(9,897.00)	(6,666.00)	(6,090.00)
EV/EBIT Full definition →	10.99	10.67	13.49	12.27	14.79	19.47	16.61	12.42	12.33	11.75
Capex to Sales Full definition →	0.03	0.03	0.06	0.06	0.07	0.06	0.04	0.04	0.06	0.06
Price to Operating Income Full definition →	7.64	6.95	8.63	7.46	10.58	12.77	9.46	5.07	7.52	7.39
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.09	0.10	0.10	0.11	0.13	0.13	0.11	0.08	0.09
Cash ROIC Full definition →	11.30%	7.89%	5.81%	(0.21%)	1.46%	6.22%	7.23%	1.37%	(11.08%)	(9.73%)
Accounts Receivable Turnover Full definition →	7.22	6.99	6.74	6.94	6.68	6.16	6.11	8.44	9.13	9.32
Accounts Payable Turnover Full definition →	3.98	3.98	3.84	3.91	3.76	3.25	2.98	3.71	2.86	2.57
Inventory Turnover Full definition →	6.69	6.36	5.54	5.92	6.32	5.39	4.83	6.15	5.52	5.59
Average Days of Payables Full definition →	95.54	91.16	89.35	91.16	111.74	100.43	120.63	105.49	119.12	143.56
Days of Inventory on Hand Full definition →	57.01	54.13	58.61	66.21	66.83	59.25	74.13	65.25	69.70	66.15
Average Receivables Full definition →	1,712.00	1,687.50	1,781.00	1,866.00	1,705.50	1,525.00	1,565.00	1,321.50	953.00	888.50
Average Payables Full definition →	2,534.00	2,442.00	2,616.00	2,837.00	2,521.00	2,393.50	2,689.00	2,549.50	2,534.50	2,673.50
Average Inventory Full definition →	1,508.50	1,526.50	1,813.50	1,874.50	1,499.00	1,444.50	1,658.00	1,537.50	1,315.00	1,229.00
Average Assets Full definition →	14,060.00	14,441.00	14,667.50	14,079.50	15,274.50	16,098.00	15,383.50	12,962.50	10,131.00	9,824.50
Average Common Equity Full definition →	3,354.00	3,046.00	2,575.50	2,308.50	2,467.00	2,348.00	1,689.00	1,104.50	795.50	526.50

Fold the line items

Columns are period end dates

Stockrow Weekly