Capricor Therapeutics, Inc.
CAPR Healthcare Biotechnology
Capricor Therapeutics, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $22.3 million, down 11.5% from fiscal 2023. In the quarter to June 2026, revenue fell 7.92%, EPS fell 22.8% and free cash flow fell 72.9%, each against the same quarter a year earlier.
Follow CAPR
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
(18.81) | 2.43 | (15.19) | (7.64) | (13.66) | (20.02) | (29.02) | (22.29) | (40.47) | (105.04) |
Depreciation & Amortization |
0.13 | 0.14 | 0.16 | 0.17 | 0.14 | 0.25 | 0.53 | 1.07 | 1.43 | 1.89 |
Non Cash Items (Other) |
3.46 | (13.94) | 1.73 | 0.70 | 1.95 | 2.70 | 4.65 | 7.37 | 9.83 | 21.14 |
Accounts Receivable Change |
(0.01) | (0.12) | 0.14 | 0.12 | 0.09 | (0.39) | (0.16) | (9.82) | 0.00 | 10.31 |
Accounts Payable Change |
0.51 | (1.54) | (0.35) | (0.27) | 1.84 | (0.15) | 1.72 | 1.39 | — | — |
Change in payables and accrued liability |
0.48 | 0.08 | (0.07) | (0.36) | (0.01) | 0.59 | (0.51) | 1.33 | 1.94 | 5.98 |
Change in other assets and liabilities |
(0.21) | (1.28) | (0.28) | 0.19 | (0.41) | 0.21 | 27.70 | (3.25) | (12.73) | (4.09) |
Operating Cash Flow |
(14.45) | (14.23) | (13.86) | (6.82) | (10.05) | (16.81) | 4.92 | (25.60) | (40.00) | (69.81) |
Capital expenditures |
(0.19) | (0.03) | 22.68 | 3.00 | (0.55) | (1.20) | (3.36) | (2.05) | 92.26 | 248.87 |
Long-Term Investments Change (Net) |
(5.00) | 5.01 | (18.01) | (3.00) | 5.99 | — | (31.71) | 7.16 | (208.44) | (151.39) |
Investing cash flow |
(5.19) | 4.98 | 4.67 | (3.00) | 5.44 | (1.20) | (35.07) | 5.11 | (116.18) | 97.48 |
Repayment/Issuance of Debt (Net) |
4.75 | 0.50 | — | — | 0.32 | — | — | — | — | — |
Equity Repurchase (Common, Net) |
13.88 | 11.08 | 6.85 | 9.18 | 33.06 | 20.23 | 4.87 | 25.58 | 152.77 | 248.89 |
Financing cash flow |
18.63 | 11.58 | 6.85 | 9.18 | 33.38 | 20.23 | 4.87 | 25.58 | 152.77 | 248.89 |
Change in Cash |
(1.02) | 2.33 | (2.34) | (0.65) | 28.77 | 2.22 | (25.28) | 5.09 | (3.41) | 276.56 |
Beginning Cash |
5.57 | 4.55 | 6.88 | 4.55 | 3.90 | 32.67 | 34.89 | 9.60 | 14.69 | 11.29 |
Ending Cash |
4.55 | 6.88 | 4.55 | 3.90 | 32.67 | 34.89 | 9.60 | 14.69 | 11.29 | 287.85 |
Stock Based Compensation |
1.96 | 1.71 | 1.73 | 0.70 | 1.95 | 2.97 | 4.46 | 7.39 | 9.77 | 16.97 |
Dividends Paid (Common) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Cash/Marketcap |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Assets Liabilities Change (Total) |
0.76 | (2.86) | (0.55) | (0.06) | 1.51 | 0.26 | 28.75 | (11.75) | (10.78) | 12.20 |
Investments Change (Net) |
(5.00) | 5.01 | (18.01) | (3.00) | 5.99 | — | (31.71) | 7.16 | (208.44) | (151.39) |
Issuance/Purchase of Shares |
13.88 | 11.08 | 6.85 | 9.18 | 33.06 | 20.23 | 4.87 | 25.58 | 152.77 | 248.89 |
| Other line items | ||||||||||
Revenue per Employee |
0.10 | 0.07 | 0.08 | 0.06 | 0.01 | 0.01 | 0.03 | 0.25 | 0.14 | 0.00 |