Beyond Meat, Inc. BYND

8.35 (0.84) (9.14%) as of 25 Sep
Market cap
$170.0M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
3.97 3.97 3.97 10.72 19.12 8.85 1.88 1.53 0.76 0.46
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(34.49) (34.49) (34.49) (111.42) 2,836.84 (37.27) (15.77) (18.43) (8.56) (2.72)
P/B ratio
0.00 0.00 0.00 8.31 21.19 31.04 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 8.31 21.19 31.04 0.00 0.00 0.00 0.00
EV/Sales
3.96 3.96 3.96 9.90 18.79 9.71 3.86 4.29 3.87 1.52
EV/EBITDA
0.00 0.00 0.00 378.05 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(9.90) (9.90) (9.90) (62.73) (191.14) (14.98) (5.04) (13.67) (12.77) (2.89)
EV/FCF
(6.51) (6.51) (6.51) (40.43) (66.21) (10.32) (4.10) (12.92) (11.97) (2.70)
Quick Ratio
3.48 3.51 2.66 6.63 2.19 8.25 4.54 3.03 2.60 3.13
Current Ratio
4.77 4.28 4.09 8.46 3.73 11.17 8.00 5.01 4.66 4.56
Net Debt/EBITDA
0.61 1.34 1.02 (31.40) 3.74 (2.68) (2.70) (3.26) (7.84) (0.98)
Debt/Assets
0.00% 7.54% 23.02% 6.89% 5.37% 82.29% 107.14% 146.92% 168.74% 80.91%
Debt/Equity
0.00 0.10 0.40 0.08 0.07 8.57 (5.59) (2.22) (1.90) (498.89)
Asset Turnover
0.49 0.98 0.88 1.02 0.88 0.50 0.34 0.37 0.45 0.43
Operating CF/Net income
0.93 0.83 1.26 3.78 0.76 1.65 0.87 0.32 0.62 (0.81)
Capex/Depreciation
(2.29) (2.46) (4.61) (3.13) (5.57) (5.44) (2.01) (0.12) (0.25) (0.27)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
30.94% 37.40% 27.46% (9.49%) (14.04%) (72.90%) 1,030.60% 94.33% 28.76% (59.12%)
ROA
(76.21%) (91.43%) (29.85%) (4.25%) (11.47%) (19.71%) (29.99%) (36.82%) (22.07%) 27.54%
ROIC
0.00% (97.80%) (32.21%) (0.22%) (13.23%) (20.46%) (34.30%) (49.57%) (23.79%) (72.36%)
Return on Tangible Assets
(84.84%) (56.33%) (27.62%) (3.08%) (14.71%) (15.38%) (46.49%) (68.65%) (39.10%) 37.10%
Average Days of Receivables
19.83 40.12 52.41 49.11 32.28 34.41 29.80 33.73 30.03 34.53
Research and Development Expense of Revenue
35.73% 17.56% 10.90% 6.93% 7.75% 14.41% 14.86% 11.51% 8.62% 8.43%
Selling, General and Administrative Expense of Revenue
78.31% 52.62% 39.19% 25.08% 32.86% 45.08% 57.17% 59.32% 51.98% 79.04%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
4.54% 2.04% 2.55% 4.30% 6.71% 5.96% 8.08% 8.47% 7.33% 11.25%
Graham Net Nets
0.09 0.09 0.09 0.11 0.03 (0.05) (0.84) (1.74) (4.00) (2.16)
Graham Number
0.00 0.00 1,366.56 0.00 0.00 0.00 611.49 921.34 670.15 14.97
Earnings Yield
(7.19%) (7.19%) (7.19%) (1.50%) (0.67%) (4.42%) (46.57%) (64.04%) (64.69%) (209.97%)
Free Cash Flow Yield
(15.30%) (15.30%) (15.30%) (2.28%) (1.48%) (10.64%) (50.01%) (21.68%) (42.54%) (122.10%)
Revenue per Share
106.39 179.21 419.93 211.60 196.11 220.91 197.74 160.37 148.52 53.28
Operating CF per Share
(154.47) (139.02) (180.14) (33.38) (19.28) (143.26) (151.16) (50.36) (44.96) (28.03)
Capex per Share
(32.58) (43.50) (110.71) (18.41) (36.38) (64.63) (34.60) (2.91) (3.03) (2.00)
Free Cash Flow per Share
(187.05) (182.51) (290.85) (51.79) (55.66) (207.90) (185.75) (53.27) (47.99) (30.04)
Cash per Share
111.76 214.71 259.17 196.04 76.71 348.59 146.29 90.29 60.49 40.28
Shareholders Equity per Share
0.00 287.57 371.49 272.83 176.97 62.98 (96.08) (239.76) (273.52) (0.19)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.00 287.57 371.49 272.83 176.97 62.98 (96.08) (239.76) (273.52) (0.19)
Free Cash Flow
(28.45) (33.18) (60.90) (72.91) (115.46) (437.33) (393.54) (114.07) (105.48) (155.30)
Working Capital
19.37 39.82 77.66 355.90 243.26 957.86 530.62 298.49 225.00 266.57
Capital Expenditures
(4.95) (7.91) (23.18) (25.92) (75.47) (135.96) (73.30) (6.24) (6.67) (10.37)
Net Current Asset Value
24.50 37.79 46.87 335.76 231.32 (194.86) (659.31) (914.97) (992.90) (274.26)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.31 0.24 0.26 0.09 0.19 0.29 0.18 0.02 0.02 0.04
Net Profit Margin
(155.41%) (93.26%) (33.99%) (4.18%) (12.97%) (39.19%) (87.40%) (98.48%) (49.10%) 64.62%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.21 0.23 0.16 0.17 0.12 0.11 0.14 0.27 0.15 0.18
Cash ROIC
(166.77%) (40.89%) (41.91%) (13.67%) (28.16%) (26.38%) (46.39%) (36.91%) (41.97%) (50.83%)
Accounts Receivable Turnover
6.63 14.61 10.85 11.30 10.70 11.65 10.74 10.42 11.14 10.41
Accounts Payable Turnover
5.27 7.89 5.98 8.97 7.11 5.69 7.12 7.65 6.08 9.22
Inventory Turnover
3.17 4.85 3.66 3.54 2.80 1.91 1.85 2.33 2.34 2.71
Average Days of Payables
41.22 65.88 89.47 49.60 68.09 72.53 45.60 48.01 48.16 27.97
Days of Inventory on Hand
100.36 85.49 156.96 150.31 156.15 254.11 194.34 111.66 145.41 114.51
Average Receivables
2.44 2.23 8.10 26.35 38.03 39.89 39.00 32.96 29.30 26.46
Average Payables
4.27 4.41 11.76 22.09 40.00 61.06 62.17 55.67 46.80 29.05
Average Inventory
7.09 7.16 19.20 55.93 101.66 181.79 238.78 183.02 121.89 98.74
Average Assets
33.00 33.23 100.11 292.84 459.96 923.70 1,220.81 918.34 726.30 646.45
Average Common Equity
(81.29) (81.24) (108.83) 131.17 375.59 249.80 (35.53) (358.46) (557.29) (301.10)

Fold the line items

Columns are period end dates