Sunday 11 October 2026
Export all BYD data to Excel Powerpack
Boyd Gaming Corporation
BYD Consumer Cyclical Resorts & Casinos
Boyd Gaming Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.1 billion, up 4.12% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 4.89%, free cash flow fell 235.6% and total debt fell 26.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
68.93
1.07
−1.53%
Follow BYD
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
3.75 | 11.66 | 10.46 | 9.25 | 16.11 | 0.00 | 21.54 | 20.57 | 20.90 | 5.59 |
Piotroski F-Score |
6 | 6 | 7 | 6 | 7 | 5 | 8 | 5 | 7 | 6 |
P/S ratio |
1.70 | 1.72 | 1.73 | 1.67 | 2.22 | 2.24 | 1.02 | 0.91 | 1.65 | 1.06 |
Altman Z-Score |
2.53 | 2.27 | 2.29 | 2.10 | 2.13 | 0.95 | 1.17 | 1.02 | 1.46 | 1.01 |
Altman Z″-Score (non-manufacturers) |
2.30 | 2.07 | 2.21 | 1.95 | 1.64 | 0.48 | 0.76 | 0.74 | 0.85 | 0.54 |
P/FCF ratio |
17.93 | 12.16 | 11.96 | 8.38 | 9.21 | 42.74 | 9.95 | 8.71 | 17.16 | 16.70 |
Beneish M-Score |
(2.08) | (2.64) | (2.45) | (2.48) | (2.25) | (2.89) | (2.59) | (2.41) | (2.41) | (2.36) |
P/Operating CF |
25.30 | 25.83 | 29.76 | 23.87 | 32.09 | 29.52 | 25.43 | 23.23 | 44.46 | 53.81 |
Dividend Safety Score |
70 | — | — | — | — | — | — | — | — | — |
P/B ratio |
2.67 | 4.28 | 3.71 | 3.72 | 4.85 | 4.33 | 2.69 | 2.07 | 3.61 | 2.50 |
Price to Tangible BV |
39.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.12 | 2.45 | 2.43 | 2.44 | 3.01 | 3.78 | 2.07 | 2.32 | 2.84 | 2.44 |
EV/EBITDA |
8.22 | 7.94 | 7.78 | 6.95 | 8.60 | 22.69 | 9.09 | 10.23 | 11.93 | 11.36 |
EV/Operating CF |
8.90 | 10.06 | 9.92 | 8.89 | 10.04 | 28.49 | 12.56 | 14.00 | 16.12 | 17.83 |
EV/FCF |
22.38 | 17.29 | 16.79 | 12.27 | 12.50 | 72.23 | 20.19 | 22.28 | 29.50 | 38.26 |
Quick Ratio |
0.47 | 0.78 | 0.75 | 0.69 | 0.80 | 1.12 | 0.59 | 0.71 | 0.71 | 0.67 |
Current Ratio |
0.54 | 0.90 | 0.89 | 0.82 | 0.91 | 1.24 | 0.72 | 0.85 | 0.85 | 0.84 |
Net Debt/EBITDA |
1.59 | 2.36 | 2.24 | 2.21 | 2.27 | 9.26 | 4.61 | 6.23 | 4.99 | 6.40 |
Debt/Assets |
31.11% | 49.70% | 46.48% | 48.32% | 48.71% | 59.42% | 56.63% | 69.13% | 65.64% | 69.14% |
Debt/Equity |
0.78 | 2.01 | 1.67 | 1.92 | 1.97 | 3.47 | 2.98 | 3.47 | 2.80 | 3.46 |
Asset Turnover |
0.63 | 0.62 | 0.59 | 0.57 | 0.53 | 0.33 | 0.54 | 0.50 | 0.51 | 0.49 |
Operating CF/Net income |
0.53 | 1.66 | 1.48 | 1.53 | 2.18 | (2.15) | 3.48 | 3.78 | 2.23 | 0.71 |
Capex/Depreciation |
(2.17) | (1.41) | (1.41) | (1.01) | (0.71) | (0.50) | (0.73) | (0.68) | (0.84) | (0.76) |
Interest Coverage |
4.75 | 5.23 | 5.27 | 6.49 | 4.51 | 0.06 | 1.99 | 1.74 | 1.99 | 1.22 |
| 88.00% | 34.76% | 37.19% | 40.86% | 34.84% | (11.28%) | 13.08% | 10.26% | 18.65% | 58.28% | |
| 28.43% | 9.13% | 9.85% | 10.20% | 7.26% | (2.04%) | 2.54% | 2.20% | 4.05% | 9.32% | |
ROIC |
10.89% | 13.07% | 12.95% | 14.11% | 13.35% | 0.20% | 6.20% | 4.58% | 5.45% | 4.12% |
Return on Tangible Assets |
76.08% | 22.08% | 25.05% | 27.97% | 19.78% | (5.08%) | 6.27% | 4.35% | 7.63% | 16.50% |
Average Days of Receivables |
9.48 | 15.07 | 13.81 | 11.46 | 9.69 | 8.96 | 6.64 | 8.36 | 6.92 | 5.45 |
Research and Development Expense of Revenue |
0.30% | 0.73% | (0.24%) | (0.53%) | 0.94% | (0.03%) | 0.65% | 1.74% | 0.60% | 1.01% |
Selling, General and Administrative Expense of Revenue |
17.26% | 17.54% | 17.57% | 17.85% | 18.10% | 24.86% | 21.63% | 22.86% | 23.31% | 22.51% |
Intangible Assets out of Total Assets |
0.37 | 0.37 | 0.37 | 0.39 | 0.38 | 0.36 | 0.38 | 0.44 | 0.37 | 0.37 |
Share Based Compensation of Revenue |
0.79% | 0.75% | 0.87% | 0.96% | 1.12% | 0.42% | 0.76% | 0.97% | 0.73% | 0.71% |
Graham Net Nets |
(0.49) | (0.63) | (0.62) | (0.72) | (0.56) | (0.98) | (1.47) | (1.77) | (0.82) | (1.47) |
Graham Number |
127.82 | 48.70 | 48.61 | 43.96 | 35.18 | 0.00 | 18.67 | 15.09 | 18.82 | 25.88 |
Earnings Yield |
26.69% | 8.57% | 9.56% | 10.81% | 6.21% | (2.77%) | 4.64% | 4.86% | 4.79% | 17.88% |
Free Cash Flow Yield |
5.58% | 8.22% | 8.36% | 11.94% | 10.86% | 2.34% | 10.05% | 11.48% | 5.83% | 5.99% |
Revenue per Share |
50.08 | 42.12 | 36.90 | 32.65 | 29.59 | 19.19 | 29.31 | 22.96 | 20.88 | 19.21 |
Operating CF per Share |
11.95 | 10.26 | 9.03 | 8.96 | 8.87 | 2.55 | 4.84 | 3.80 | 3.68 | 2.62 |
Capex per Share |
(8.24) | (4.29) | (3.69) | (2.47) | (1.75) | (1.54) | (1.83) | (1.41) | (1.67) | (1.40) |
Free Cash Flow per Share |
3.71 | 5.97 | 5.34 | 6.49 | 7.12 | 1.00 | 3.01 | 2.39 | 2.01 | 1.22 |
Cash per Share |
4.39 | 3.44 | 3.04 | 2.71 | 3.14 | 4.71 | 2.38 | 2.39 | 1.98 | 1.84 |
Shareholders Equity per Share |
31.92 | 16.95 | 17.21 | 14.61 | 13.51 | 9.90 | 11.15 | 10.02 | 9.54 | 8.16 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
31.92 | 16.95 | 17.21 | 14.61 | 13.51 | 9.90 | 11.15 | 10.02 | 9.54 | 8.16 |
Free Cash Flow |
303.46 | 556.68 | 540.57 | 706.96 | 810.96 | 114.00 | 341.36 | 272.98 | 230.93 | 139.98 |
Working Capital |
(448.49) | (61.18) | (67.01) | (107.91) | (49.24) | 126.26 | (157.40) | (69.95) | (56.81) | (57.56) |
Capital Expenditures |
(673.21) | (400.40) | (373.95) | (269.15) | (199.45) | (175.03) | (207.64) | (161.54) | (191.62) | (160.36) |
Net Current Asset Value |
(3,436.08) | (4,248.79) | (3,999.71) | (4,242.27) | (4,177.62) | (4,784.73) | (4,985.41) | (4,210.85) | (3,260.04) | (3,428.68) |
EV/EBIT |
11.62 | 10.37 | 10.06 | 8.84 | 11.27 | 577.34 | 14.59 | 17.12 | 19.81 | 20.57 |
Capex to Sales |
0.16 | 0.10 | 0.10 | 0.08 | 0.06 | 0.08 | 0.06 | 0.06 | 0.08 | 0.07 |
Price to Operating Income |
9.31 | 7.30 | 7.17 | 6.04 | 8.29 | 341.59 | 7.19 | 6.69 | 11.53 | 8.97 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.11 | 0.10 | 0.11 | 0.12 | 0.14 | 0.11 | 0.09 | 0.09 | 0.08 |
Cash ROIC |
6.05% | 10.96% | 10.88% | 14.33% | 16.46% | 2.05% | 6.44% | 5.06% | 5.25% | 3.20% |
Accounts Receivable Turnover |
30.47 | 25.88 | 29.55 | 35.36 | 47.15 | 38.24 | 55.16 | 49.72 | 61.31 | 73.94 |
Accounts Payable Turnover |
14.62 | 14.69 | 13.51 | 13.49 | 14.40 | 11.04 | 17.18 | 12.61 | 13.28 | 14.85 |
Inventory Turnover |
99.69 | 89.70 | 80.25 | 74.07 | 67.09 | 46.38 | 81.34 | 71.07 | 69.12 | 69.76 |
Average Days of Payables |
26.74 | 25.48 | 26.46 | 30.30 | 26.00 | 34.09 | 19.13 | 29.59 | 30.70 | 25.86 |
Days of Inventory on Hand |
3.57 | 4.12 | 4.39 | 5.17 | 5.12 | 7.96 | 4.65 | 5.48 | 5.20 | 5.71 |
Average Receivables |
134.28 | 151.84 | 126.51 | 100.55 | 71.47 | 56.96 | 60.30 | 52.83 | 39.16 | 29.74 |
Average Payables |
141.28 | 127.97 | 127.31 | 115.99 | 99.45 | 93.93 | 101.09 | 108.75 | 95.20 | 79.94 |
Average Inventory |
20.71 | 20.96 | 21.43 | 21.13 | 21.35 | 22.36 | 21.35 | 19.30 | 18.29 | 17.02 |
Average Assets |
6,483.25 | 6,332.47 | 6,292.13 | 6,267.65 | 6,391.56 | 6,604.55 | 6,203.24 | 5,221.13 | 4,678.34 | 4,510.83 |
Average Common Equity |
2,094.70 | 1,662.81 | 1,667.36 | 1,564.69 | 1,331.34 | 1,194.59 | 1,205.49 | 1,121.48 | 1,015.68 | 721.07 |
Columns are period end dates