Saturday 17 October 2026
Export BWIN’s income statement to Excel — free account
Baldwin Insurance Group, Inc.
BWIN Financial Insurance Brokers
Baldwin Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 8.34% from fiscal 2024. In the quarter to June 2026, revenue grew 30.1%, EPS fell 740.0%, free cash flow grew 208.1% and total debt rose 52.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
31.91
0.02
−0.06%
Follow BWIN
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
1.42 | 1.27 | 1.08 | 1.30 | |
P/FCF ratio |
56.41 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
54.12 | (338.87) | 158.98 | 47.18 | |
P/B ratio |
1.73 | 1.33 | 1.51 | 1.72 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.51 | 2.46 | 2.00 | 2.21 | |
EV/EBITDA |
54.13 | 49.89 | 14.49 | 16.24 | |
EV/Operating CF |
47.97 | 140.14 | (102.17) | (78.35) | |
EV/FCF |
99.63 | (270.41) | (43.59) | (39.49) | |
Quick Ratio |
1.06 | 1.07 | 1.15 | 1.13 | |
Current Ratio |
1.07 | 1.08 | 1.16 | 1.15 | |
Net Debt/EBITDA |
32.08 | (44.41) | 45.96 | 35.65 | |
Debt/Assets |
39.72% | 39.45% | 43.32% | 43.06% | |
Debt/Equity |
1.73 | 1.51 | 1.54 | 1.45 | |
Asset Turnover |
0.35 | 0.34 | 0.41 | 0.41 | |
Operating CF/Net income |
(1.17) | (2.59) | (0.40) | (2.19) | |
Capex/Depreciation |
(0.23) | (0.22) | (0.25) | (0.26) | |
Interest Coverage |
(0.18) | (2.60) | (0.46) | 0.10 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Intangible Assets out of Total Assets |
0.66 | 0.70 | 0.65 | 0.67 | |
Share Based Compensation of Revenue |
4.20% | 2.41% | 5.57% | 6.03% | |
Graham Net Nets |
(1.18) | (1.36) | (0.97) | (0.81) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(3.91%) | (3.05%) | (2.00%) | (1.49%) | |
Free Cash Flow Yield |
1.77% | (0.72%) | (4.22%) | (4.30%) | |
Revenue per Share |
5.31 | 5.67 | 5.11 | 5.33 | |
Operating CF per Share |
0.49 | (0.06) | 0.15 | 0.60 | |
Capex per Share |
(0.16) | (0.13) | (0.15) | (0.13) | |
Free Cash Flow per Share |
0.33 | (0.20) | 0.00 | 0.47 | |
Cash per Share |
6.58 | 4.86 | 5.11 | 4.75 | |
Shareholders Equity per Share |
15.32 | 16.54 | 15.95 | 16.44 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
15.32 | 16.54 | 15.95 | 16.44 | |
Free Cash Flow |
30.38 | (18.74) | (0.08) | 32.15 | |
Working Capital |
125.53 | 120.03 | 166.96 | 146.48 | |
Capital Expenditures |
(15.18) | (12.66) | (10.35) | (8.86) | |
Net Current Asset Value |
(2,907.46) | (2,797.03) | (1,578.62) | (1,559.90) | |
EV/EBIT |
0.00 | 0.00 | 40.65 | 40.27 | |
Capex to Sales |
0.03 | 0.02 | 0.03 | 0.02 | |
Price to Operating Income |
0.00 | 0.00 | 22.08 | 23.69 | |
| Other line items | |||||
Average Receivables |
1,028.44 | 928.46 | 770.63 | 709.33 | |
Average Payables |
1,073.41 | 892.93 | 742.79 | 690.66 | |
Average Assets |
4,956.85 | 4,745.67 | 3,698.48 | 3,666.41 | |
Average Common Equity |
1,235.55 | 1,299.57 | 1,046.11 | 1,081.96 |
Columns are period end dates