Saturday 17 October 2026
Export BWIN’s income statement to Excel — free account
Baldwin Insurance Group, Inc.
BWIN Financial Insurance Brokers
Baldwin Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 8.34% from fiscal 2024. In the quarter to June 2026, revenue grew 30.1%, EPS fell 740.0%, free cash flow grew 208.1% and total debt rose 52.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
31.91
0.02
−0.06%
Follow BWIN
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
1.30 | 1.08 | 1.27 | 1.42 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 56.41 | |
P/Operating CF |
47.18 | 158.98 | (338.87) | 54.12 | |
P/B ratio |
1.72 | 1.51 | 1.33 | 1.73 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.21 | 2.00 | 2.46 | 2.51 | |
EV/EBITDA |
16.24 | 14.49 | 49.89 | 54.13 | |
EV/Operating CF |
(78.35) | (102.17) | 140.14 | 47.97 | |
EV/FCF |
(39.49) | (43.59) | (270.41) | 99.63 | |
Quick Ratio |
1.13 | 1.15 | 1.07 | 1.06 | |
Current Ratio |
1.15 | 1.16 | 1.08 | 1.07 | |
Net Debt/EBITDA |
35.65 | 45.96 | (44.41) | 32.08 | |
Debt/Assets |
43.06% | 43.32% | 39.45% | 39.72% | |
Debt/Equity |
1.45 | 1.54 | 1.51 | 1.73 | |
Asset Turnover |
0.41 | 0.41 | 0.34 | 0.35 | |
Operating CF/Net income |
(2.19) | (0.40) | (2.59) | (1.17) | |
Capex/Depreciation |
(0.26) | (0.25) | (0.22) | (0.23) | |
Interest Coverage |
0.10 | (0.46) | (2.60) | (0.18) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Intangible Assets out of Total Assets |
0.67 | 0.65 | 0.70 | 0.66 | |
Share Based Compensation of Revenue |
6.03% | 5.57% | 2.41% | 4.20% | |
Graham Net Nets |
(0.81) | (0.97) | (1.36) | (1.18) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(1.49%) | (2.00%) | (3.05%) | (3.91%) | |
Free Cash Flow Yield |
(4.30%) | (4.22%) | (0.72%) | 1.77% | |
Revenue per Share |
5.33 | 5.11 | 5.67 | 5.31 | |
Operating CF per Share |
0.60 | 0.15 | (0.06) | 0.49 | |
Capex per Share |
(0.13) | (0.15) | (0.13) | (0.16) | |
Free Cash Flow per Share |
0.47 | 0.00 | (0.20) | 0.33 | |
Cash per Share |
4.75 | 5.11 | 4.86 | 6.58 | |
Shareholders Equity per Share |
16.44 | 15.95 | 16.54 | 15.32 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
16.44 | 15.95 | 16.54 | 15.32 | |
Free Cash Flow |
32.15 | (0.08) | (18.74) | 30.38 | |
Working Capital |
146.48 | 166.96 | 120.03 | 125.53 | |
Capital Expenditures |
(8.86) | (10.35) | (12.66) | (15.18) | |
Net Current Asset Value |
(1,559.90) | (1,578.62) | (2,797.03) | (2,907.46) | |
EV/EBIT |
40.27 | 40.65 | 0.00 | 0.00 | |
Capex to Sales |
0.02 | 0.03 | 0.02 | 0.03 | |
Price to Operating Income |
23.69 | 22.08 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
709.33 | 770.63 | 928.46 | 1,028.44 | |
Average Payables |
690.66 | 742.79 | 892.93 | 1,073.41 | |
Average Assets |
3,666.41 | 3,698.48 | 4,745.67 | 4,956.85 | |
Average Common Equity |
1,081.96 | 1,046.11 | 1,299.57 | 1,235.55 |
Columns are period end dates