stockrow
Friday 6 November 2026
Export BNT’s income statement to Excel — free account
Brookfield Wealth Solutions Ltd.
BNT Financial Insurance Diversified
Brookfield Wealth Solutions Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $11.6 billion, down 17.5% from fiscal 2024.
- Revenue
- +38.9%
- EPS
- −80.1%
- Free cash flow
- +154.5%
- Total debt
- +22.4%
Quarter to June 2026, against a year earlier
41.72
1.35
−3.13%
Follow BNT
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | |
|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 5 | 6 | 5 | — | — |
P/E ratio |
13.29 | 4.91 | 2.64 | 3.30 | 15.09 | 15.09 |
P/S ratio |
0.88 | 0.42 | 0.36 | 0.23 | 0.14 | 0.00 |
P/FCF ratio |
4.27 | 1.30 | 1.74 | 1.61 | 0.66 | 1.62 |
P/Operating CF |
9.14 | 2.62 | 4.49 | (25.05) | 1.15 | 0.00 |
P/B ratio |
0.57 | 0.45 | 0.40 | 0.58 | 0.72 | 0.00 |
Price to Tangible BV |
0.66 | 0.56 | 0.43 | 0.65 | 0.73 | 0.00 |
EV/Sales |
0.26 | (0.20) | 0.28 | 0.61 | 0.22 | 0.00 |
EV/EBITDA |
0.76 | 0.00 | 1.25 | 5.05 | 0.00 | 0.00 |
EV/Operating CF |
1.14 | (0.63) | 1.27 | 4.09 | 1.00 | 0.00 |
EV/FCF |
1.23 | (0.63) | 1.35 | 4.36 | 1.00 | 0.00 |
Quick Ratio |
0.22 | 0.25 | 0.35 | 0.27 | 0.55 | 0.04 |
Current Ratio |
0.22 | 0.25 | 0.35 | 0.27 | 0.55 | 0.04 |
Net Debt/EBITDA |
(1.87) | (2.66) | (0.37) | 3.18 | (84.80) | (17.50) |
Debt/Assets |
3.62% | 3.24% | 6.07% | 8.75% | 27.77% | 0.00% |
Debt/Equity |
0.32 | 0.35 | 0.61 | 2.26 | 2.22 | 0.00 |
Asset Turnover |
0.08 | 0.14 | 0.13 | 0.16 | 1.12 | 0.08 |
Operating CF/Net income |
3.49 | 4.00 | 2.23 | 1.52 | (30.40) | 399.00 |
Capex/Depreciation |
(0.04) | (0.03) | (0.06) | (1.46) | 0.00 | 0.00 |
Interest Coverage |
6.04 | 4.00 | 3.44 | 4.89 | (3.67) | — |
| 4.84% | 11.88% | 17.22% | 27.24% | (6.85%) | 0.13% | |
| 0.50% | 1.13% | 1.28% | 1.55% | (0.80%) | 0.02% | |
ROIC |
13.51% | 16.84% | 9.57% | 9.52% | (0.49%) | 2.60% |
Return on Tangible Assets |
(0.82%) | (1.46%) | (2.31%) | (1.83%) | 1.32% | (0.08%) |
Average Days of Receivables |
411.68 | 371.70 | 620.37 | 533.23 | 234.14 | 9.23 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | (1.66%) | 0.00% | 0.00% | 96.29% | 91.05% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(10.99) | (17.00) | (15.87) | (34.13) | (4.83) | 0.00 |
Graham Number |
78.89 | 122.10 | 118.49 | 72.19 | 0.00 | 0.00 |
Earnings Yield |
7.53% | 20.38% | 37.86% | 30.27% | 6.63% | 6.63% |
Free Cash Flow Yield |
23.43% | 77.20% | 57.32% | 61.94% | 152.12% | 61.68% |
Revenue per Share |
51.94 | 111.93 | 107.64 | 139.36 | 242.80 | 0.00 |
Operating CF per Share |
11.67 | 36.26 | 23.47 | 20.83 | 52.95 | 0.00 |
Capex per Share |
(0.31) | (0.37) | (0.69) | (0.61) | (0.03) | 0.00 |
Free Cash Flow per Share |
11.36 | 35.90 | 22.78 | 20.21 | 52.92 | 0.00 |
Cash per Share |
58.09 | 97.16 | 67.09 | 69.37 | 13.16 | 0.00 |
Shareholders Equity per Share |
79.98 | 103.77 | 95.85 | 54.50 | 48.06 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
79.98 | 103.77 | 95.85 | 54.50 | 48.06 | 0.00 |
Free Cash Flow |
2,545.00 | 4,523.00 | 1,463.00 | 625.00 | 1,580.00 | 398.00 |
Working Capital |
(91,214.00) | (78,427.00) | (29,553.00) | (23,364.00) | (4,147.00) | (1,297.00) |
Capital Expenditures |
(69.00) | (46.00) | (44.00) | (19.00) | (1.00) | (1.00) |
Net Current Asset Value |
(113,127.00) | (100,272.00) | (39,432.00) | (33,333.00) | (5,015.00) | (1,309.00) |
EV/EBIT |
1.30 | 0.00 | 2.24 | 5.18 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
4.50 | 4.07 | 2.90 | 1.92 | 0.00 | 0.00 |
| Other line items | ||||||
Depreciation/Fixed assets |
5.64 | 5.31 | 2.32 | 0.07 | 0.00 | 0.00 |
Cash ROIC |
6.95% | 15.15% | 10.30% | 8.19% | 31.48% | 337.29% |
Accounts Receivable Turnover |
0.85 | 1.08 | 0.77 | 0.79 | 3.11 | 0.22 |
Accounts Payable Turnover |
0.04 | 0.11 | 0.13 | 0.20 | 0.06 | 0.01 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
9,474.06 | 4,687.76 | 3,317.03 | 2,836.96 | 10,621.25 | 12,919.08 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
13,742.50 | 13,055.00 | 9,021.50 | 5,472.50 | 2,331.50 | 2,355.00 |
Average Payables |
110,672.00 | 73,433.00 | 35,096.00 | 18,324.50 | 4,921.00 | 4,953.50 |
Average Assets |
148,567.00 | 100,798.00 | 52,550.50 | 27,475.50 | 6,466.50 | 6,466.50 |
Average Common Equity |
15,496.50 | 9,615.50 | 3,920.00 | 1,560.00 | 759.00 | 759.00 |
Columns are period end dates · fundamentals updated 26 Oct 2026