Saturday 17 October 2026
Export BMRC’s income statement to Excel — free account
Bank of Marin Bancorp
BMRC Financial Banks Regional
In the quarter to June 2026, revenue grew 120.2%, EPS grew 209.4% and free cash flow grew 67.5%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
26.41
0.02
+0.08%
Follow BMRC
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 17.66 | 11.10 | 15.91 | 15.40 | 17.95 | 17.51 | 25.98 | 18.21 |
Piotroski F-Score |
4 | 4 | 6 | 6 | 3 | 7 | 7 | 6 | 6 | 8 |
P/S ratio |
5.47 | 3.18 | 2.43 | 3.67 | 4.51 | 4.29 | 5.60 | 5.43 | 4.95 | 4.97 |
P/FCF ratio |
11.13 | 13.68 | 10.34 | 9.77 | 12.08 | 11.65 | 15.19 | 13.88 | 16.47 | 17.22 |
P/Operating CF |
30.44 | 35.59 | 445.57 | 31.72 | 41.30 | 48.75 | 63.05 | 52.83 | 64.60 | 81.90 |
P/B ratio |
1.05 | 0.88 | 0.80 | 1.26 | 1.19 | 1.30 | 1.82 | 1.81 | 1.41 | 1.82 |
Price to Tangible BV |
1.30 | 1.06 | 0.97 | 1.55 | 1.44 | 1.43 | 2.03 | 2.04 | 1.61 | 1.90 |
EV/Sales |
3.08 | 2.23 | 2.38 | 4.30 | 1.75 | 2.47 | 3.95 | 5.13 | 2.62 | 4.46 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
5.97 | 9.41 | 9.62 | 10.97 | 4.58 | 6.53 | 10.58 | 12.83 | 8.25 | 14.82 |
EV/FCF |
6.26 | 9.58 | 10.12 | 11.44 | 4.69 | 6.70 | 10.72 | 13.11 | 8.71 | 15.45 |
Quick Ratio |
0.07 | 0.04 | 0.01 | 0.01 | 0.09 | 0.08 | 0.08 | 0.02 | 0.09 | 0.03 |
Current Ratio |
0.70 | 0.70 | 0.64 | 0.59 | 0.69 | 0.91 | 0.89 | 0.84 | 0.90 | 0.89 |
Net Debt/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt/Assets |
1.12% | 0.00% | 0.00% | 3.23% | 0.49% | 0.10% | 0.10% | 0.10% | 0.23% | 0.28% |
Debt/Equity |
0.11 | 0.00 | 0.00 | 0.33 | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Asset Turnover |
0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Operating CF/Net income |
(1.10) | (3.37) | 1.79 | 1.19 | 1.36 | 1.35 | 1.20 | 1.29 | 1.69 | 1.10 |
Capex/Depreciation |
(0.63) | (0.10) | (0.17) | (0.18) | (0.12) | (0.23) | (0.11) | (0.16) | (0.27) | (0.19) |
| (8.60%) | (1.92%) | 4.67% | 10.80% | 8.22% | 8.70% | 10.48% | 10.64% | 6.06% | 10.40% | |
| (0.94%) | (0.22%) | 0.50% | 1.10% | 0.92% | 1.08% | 1.31% | 1.31% | 0.71% | 1.14% | |
ROIC |
(15.38%) | (2.90%) | 3.98% | 7.93% | 22.67% | 15.78% | 18.37% | 9.53% | 18.17% | 12.17% |
Return on Tangible Assets |
3.45% | 0.86% | (1.69%) | (3.09%) | (2.77%) | (13.97%) | (13.00%) | (9.70%) | (7.35%) | (12.18%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
105.22% | 68.06% | 52.50% | 50.77% | 56.82% | 56.96% | 50.91% | 52.46% | 61.68% | 52.04% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
1.08% | 0.53% | 0.36% | 0.68% | 0.82% | 1.11% | 1.66% | 1.80% | 1.73% | 1.38% |
Graham Net Nets |
(2.68) | (2.63) | (3.45) | (2.97) | (2.31) | (0.54) | (0.46) | (0.61) | (0.55) | (0.49) |
Graham Number |
0.00 | 0.00 | 27.66 | 41.31 | 40.66 | 36.46 | 37.37 | 34.77 | 26.53 | 28.49 |
Earnings Yield |
(8.61%) | (2.19%) | 5.66% | 9.01% | 6.29% | 6.49% | 5.57% | 5.71% | 3.85% | 5.49% |
Free Cash Flow Yield |
8.99% | 7.31% | 9.67% | 10.24% | 8.28% | 8.58% | 6.58% | 7.21% | 6.07% | 5.81% |
Revenue per Share |
4.75 | 7.47 | 9.02 | 8.85 | 8.26 | 8.00 | 8.04 | 7.59 | 6.85 | 6.96 |
Operating CF per Share |
2.45 | 1.77 | 2.23 | 3.47 | 3.16 | 3.02 | 3.01 | 3.04 | 2.17 | 2.10 |
Capex per Share |
(0.11) | (0.03) | (0.11) | (0.14) | (0.07) | (0.07) | (0.04) | (0.07) | (0.12) | (0.09) |
Free Cash Flow per Share |
2.34 | 1.74 | 2.12 | 3.33 | 3.08 | 2.95 | 2.97 | 2.97 | 2.06 | 2.01 |
Cash per Share |
14.13 | 8.56 | 1.90 | 2.85 | 24.24 | 14.81 | 13.46 | 2.47 | 16.43 | 4.02 |
Shareholders Equity per Share |
24.76 | 27.14 | 27.42 | 25.88 | 31.41 | 26.49 | 24.73 | 22.82 | 23.97 | 18.98 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
24.76 | 27.14 | 27.42 | 25.88 | 31.41 | 26.49 | 24.73 | 22.82 | 23.97 | 18.98 |
Free Cash Flow |
37.26 | 27.87 | 33.91 | 53.01 | 44.21 | 39.86 | 40.39 | 41.20 | 25.51 | 24.41 |
Working Capital |
(1,041.09) | (982.25) | (1,187.99) | (1,513.92) | (1,206.79) | (221.35) | (269.46) | (343.71) | (225.98) | (198.40) |
Capital Expenditures |
(1.82) | (0.50) | (1.75) | (2.27) | (1.04) | (0.98) | (0.54) | (0.91) | (1.43) | (1.04) |
Net Current Asset Value |
(1,109.69) | (1,003.75) | (1,210.89) | (1,540.56) | (1,232.22) | (251.19) | (284.78) | (346.35) | (231.72) | (203.99) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 13.47 | 8.15 | 11.89 | 11.44 | 13.37 | 13.17 | 14.32 | 11.52 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.36 | 0.73 | 1.33 | 1.52 | 1.15 | 0.89 | 0.78 | 0.78 | 0.62 | 0.65 |
Cash ROIC |
5.61% | 4.87% | 7.22% | 8.96% | 5.40% | 7.10% | 7.72% | 11.66% | 5.04% | 8.56% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
26,873.16 | 23,652.28 | 30,680.02 | 511,679.88 | 408,618.68 | 306,831.45 | 179,276.54 | 224,495.64 | 449,692.98 | 285,163.29 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
3,317.78 | 3,255.05 | 3,431.71 | 3,690.95 | 3,156.40 | 2,420.37 | 2,255.66 | 2,161.76 | 1,960.69 | 1,750.46 |
Average Assets |
3,803.06 | 3,752.62 | 3,975.68 | 4,230.84 | 3,613.07 | 2,809.60 | 2,614.09 | 2,494.52 | 2,245.82 | 2,027.31 |
Average Common Equity |
415.03 | 437.23 | 425.58 | 431.23 | 404.31 | 347.52 | 326.60 | 306.72 | 263.79 | 222.52 |
Columns are period end dates