stockrow
Sunday 1 November 2026
Export BJ’s income statement to Excel — free account
BJ's Wholesale Club Holdings, Inc.
BJ Consumer Defensive Discount Stores
BJ's Wholesale Club Holdings, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $21.5 billion, up 4.66% from fiscal 2025.
- Revenue
- +15.7%
- EPS
- +20.2%
- Free cash flow
- +165.9%
- Total debt
- +24.9%
Quarter to July 2026, against a year earlier
107.32
1.91
+1.81%
Follow BJ
Alert me
| Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
30.56 | 30.56 | 26.86 | 14.87 | 13.75 | 19.51 | 18.92 | 16.33 | 24.52 | 20.93 |
Piotroski F-Score |
— | — | — | 6 | 7 | 7 | 7 | 7 | 7 | 8 |
Altman Z-Score |
— | — | 4.37 | 2.75 | 3.72 | 4.22 | 4.51 | 4.49 | 4.99 | 4.70 |
P/S ratio |
0.00 | 0.00 | 0.24 | 0.21 | 0.37 | 0.50 | 0.50 | 0.43 | 0.64 | 0.56 |
P/FCF ratio |
20.33 | 20.33 | 10.91 | 17.66 | 8.89 | 16.38 | 24.88 | 34.00 | 41.83 | 36.92 |
Altman Z″-Score (non-manufacturers) |
— | (1.10) | (0.84) | (0.55) | 0.01 | 0.38 | 0.45 | 1.01 | 1.28 | 1.09 |
Beneish M-Score |
— | — | (2.85) | (2.17) | (2.97) | (2.75) | (2.33) | (2.64) | (2.58) | (2.87) |
P/Operating CF |
29.81 | 29.81 | 17.41 | 20.91 | 86.85 | 84.51 | 55.40 | 31.20 | 48.14 | 30.97 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 18.11 | 12.84 | 9.28 | 5.87 | 7.09 | 5.51 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 | 17.75 | 11.07 |
EV/Sales |
0.00 | 0.00 | 0.37 | 0.34 | 0.44 | 0.55 | 0.55 | 0.47 | 0.67 | 0.59 |
EV/EBITDA |
0.00 | 0.00 | 10.25 | 8.64 | 8.41 | 11.44 | 11.18 | 9.13 | 13.17 | 11.37 |
EV/Operating CF |
16.72 | 16.72 | 11.34 | 12.52 | 7.88 | 11.02 | 13.36 | 13.07 | 15.14 | 12.21 |
EV/FCF |
48.05 | 48.05 | 17.22 | 28.09 | 10.53 | 18.04 | 26.98 | 37.31 | 43.58 | 38.36 |
Quick Ratio |
0.17 | 0.15 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 |
Current Ratio |
1.05 | 0.91 | 0.85 | 0.76 | 0.72 | 0.76 | 0.67 | 0.73 | 0.74 | 0.75 |
Net Debt/EBITDA |
4.97 | 6.82 | 3.76 | 3.21 | 1.31 | 1.05 | 0.87 | 0.81 | 0.53 | 0.43 |
Debt/Assets |
0.00% | 82.85% | 55.59% | 31.89% | 20.44% | 15.69% | 13.43% | 13.04% | 8.12% | 6.91% |
Debt/Equity |
0.00 | (2.63) | (8.91) | (30.93) | 3.46 | 1.37 | 0.81 | 0.60 | 0.31 | 0.24 |
Asset Turnover |
7.54 | 7.79 | 3.99 | 3.10 | 2.89 | 3.01 | 3.21 | 3.07 | 2.98 | 2.94 |
Operating CF/Net income |
6.73 | 4.18 | 3.36 | 1.90 | 2.06 | 1.95 | 1.54 | 1.37 | 1.69 | 1.78 |
Capex/Depreciation |
(0.59) | (0.80) | (0.86) | (1.21) | (1.27) | (1.76) | (1.95) | (2.04) | (2.23) | (2.42) |
Interest Coverage |
1.51 | 1.12 | 1.84 | 3.25 | 7.61 | 10.39 | 15.55 | 12.40 | 15.04 | 19.26 |
| (6.42%) | (7.31%) | (20.66%) | (145.99%) | 317.78% | 88.20% | 60.55% | 41.80% | 32.33% | 28.60% | |
| 2.70% | 3.07% | 3.91% | 4.40% | 7.88% | 7.70% | 8.54% | 8.04% | 7.78% | 7.94% | |
ROIC |
6.60% | 8.36% | 12.07% | 13.79% | 29.05% | 25.86% | 24.72% | 21.81% | 20.17% | 19.11% |
Return on Tangible Assets |
5.34% | 8.04% | 25.04% | 58.71% | 177.53% | 93.38% | 103.69% | 57.89% | 43.01% | 34.34% |
Average Days of Receivables |
4.91 | 5.46 | 5.45 | 5.71 | 4.09 | 3.81 | 4.53 | 4.29 | 4.94 | 4.30 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
15.45% | 15.82% | 15.77% | 15.61% | 15.08% | 14.68% | 13.82% | 14.13% | 14.46% | 14.70% |
Intangible Assets out of Total Assets |
0.00 | 0.35 | 0.35 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 |
Share Based Compensation of Revenue |
0.10% | 0.07% | 0.44% | 0.14% | 0.21% | 0.32% | 0.22% | 0.20% | 0.23% | 0.22% |
Graham Net Nets |
(1.51) | (1.51) | (0.69) | (1.42) | (0.63) | (0.42) | (0.37) | (0.40) | (0.26) | (0.27) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 12.77 | 18.42 | 25.94 | 31.18 | 35.65 | 40.77 |
Earnings Yield |
3.27% | 3.27% | 3.72% | 6.73% | 7.27% | 5.12% | 5.28% | 6.12% | 4.08% | 4.78% |
Free Cash Flow Yield |
4.92% | 4.92% | 9.17% | 5.66% | 11.25% | 6.10% | 4.02% | 2.94% | 2.39% | 2.71% |
Revenue per Share |
140.09 | 144.31 | 111.56 | 96.87 | 113.36 | 123.11 | 144.12 | 150.09 | 155.14 | 163.56 |
Operating CF per Share |
3.37 | 2.38 | 3.66 | 2.61 | 6.38 | 6.14 | 5.88 | 5.40 | 6.82 | 7.85 |
Capex per Share |
(1.30) | (1.56) | (1.25) | (1.45) | (1.60) | (2.39) | (2.97) | (3.51) | (4.45) | (5.35) |
Free Cash Flow per Share |
2.07 | 0.82 | 2.41 | 1.16 | 4.78 | 3.75 | 2.91 | 1.89 | 2.37 | 2.50 |
Cash per Share |
0.36 | 0.40 | 0.23 | 0.22 | 0.32 | 0.34 | 0.25 | 0.27 | 0.21 | 0.35 |
Shareholders Equity per Share |
0.00 | (11.65) | (1.73) | (0.40) | 2.35 | 4.79 | 7.81 | 10.96 | 13.98 | 16.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | (11.65) | (1.73) | (0.40) | 2.35 | 4.79 | 7.81 | 10.96 | 13.98 | 16.75 |
Free Cash Flow |
182.67 | 72.62 | 281.19 | 158.24 | 650.21 | 508.06 | 390.36 | 251.81 | 312.89 | 328.01 |
Working Capital |
64.00 | (132.98) | (240.48) | (441.40) | (560.63) | (485.42) | (842.10) | (674.04) | (655.12) | (680.14) |
Capital Expenditures |
(114.76) | (137.47) | (145.91) | (196.90) | (218.33) | (323.59) | (397.80) | (467.07) | (587.98) | (702.05) |
Net Current Asset Value |
1,264.00 | (2,967.11) | (2,104.16) | (3,964.10) | (3,621.62) | (3,503.73) | (3,599.87) | (3,424.76) | (3,338.89) | (3,322.73) |
EV/EBIT |
0.00 | 0.00 | 15.95 | 12.62 | 10.65 | 14.85 | 14.27 | 11.74 | 17.66 | 15.41 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
Price to Operating Income |
0.00 | 0.00 | 10.11 | 7.93 | 9.00 | 13.48 | 13.16 | 10.69 | 16.95 | 14.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.26 | 0.23 | 0.23 | 0.21 | 0.22 | 0.20 | 0.15 | 0.15 | 0.14 | 0.12 |
Cash ROIC |
8.66% | 4.23% | 17.29% | 9.55% | 44.26% | 32.09% | 20.19% | 10.64% | 12.77% | 11.87% |
Accounts Receivable Turnover |
69.19 | 71.50 | 67.56 | 65.85 | 81.41 | 96.16 | 93.38 | 84.16 | 80.07 | 80.95 |
Accounts Payable Turnover |
13.88 | 14.28 | 13.57 | 13.43 | 14.03 | 12.94 | 13.76 | 13.73 | 13.74 | 13.63 |
Inventory Turnover |
9.97 | 10.25 | 10.28 | 10.09 | 10.89 | 11.10 | 12.12 | 11.52 | 11.29 | 11.39 |
Average Days of Payables |
25.74 | 26.11 | 28.01 | 26.67 | 28.97 | 29.89 | 27.48 | 26.45 | 27.34 | 27.33 |
Days of Inventory on Hand |
36.85 | 35.38 | 36.08 | 36.67 | 35.34 | 33.39 | 31.68 | 32.53 | 32.91 | 32.52 |
Average Receivables |
178.50 | 178.38 | 192.53 | 200.33 | 189.54 | 173.34 | 206.85 | 237.26 | 256.05 | 265.06 |
Average Payables |
736.50 | 736.47 | 784.41 | 801.65 | 887.24 | 1,050.43 | 1,154.24 | 1,189.49 | 1,218.40 | 1,280.46 |
Average Inventory |
1,025.50 | 1,025.57 | 1,035.72 | 1,066.90 | 1,143.60 | 1,224.32 | 1,310.74 | 1,416.69 | 1,481.91 | 1,532.23 |
Average Assets |
1,637.00 | 1,636.93 | 3,256.57 | 4,254.53 | 5,340.66 | 5,540.21 | 6,009.43 | 6,513.79 | 6,871.46 | 7,287.89 |
Average Common Equity |
(688.50) | (688.43) | (615.97) | (128.21) | 132.49 | 483.72 | 847.47 | 1,252.84 | 1,653.15 | 2,022.56 |
Columns are period end dates