stockrow
Saturday 7 November 2026
Export BDCI’s income statement to Excel — free account
BTC Development Corp
BDCI Financial Shell Companies
- EPS
- +100.0%
- Free cash flow
- 0.00%
Quarter to June 2026, against a year earlier
10.18
0.00
0.00%
Follow BDCI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 0 | 2 | 5 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 0 | 2 | 5 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (33,592.00) | 0.13 | 0.14 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.05) | (0.05) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.05) | (0.05) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | (0.60) | (0.27) | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 14 | 27 | n/m | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | (1) | (2) | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | (1) | (2) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 0 | 2 | 1 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | — | — | (2) | (1) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 0 | (9) | (10) | +16,576.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 1.45 | 4.20 | +1.5 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (43.23) | (114.11) | (43.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
BTC Development Corp vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KCHV Kochav Defense Acquisition Corp. | $360.4M | — | — | — | — | — | — | — | Compare |
| CCII Cohen Circle Acquisition Corp. II | $359.4M | — | — | — | — | — | — | — | Compare |
| ACAA Averin Capital Acquisition Corp. | $358.6M | — | — | — | — | — | — | — | Compare |
| AMAC AMR Resources Acquisition Corp. | $355.3M | — | — | — | — | — | — | — | Compare |
| OYSE Oyster Enterprises II Acquisition Corp | $354.4M | — | — | — | — | — | — | — | Compare |
| BDCI BTC Development Corp | $353.7M | 71.4× | — | — | n/m | 0.00% | — | 0.00% | |
| SBXE SilverBox Corp V | $351.6M | — | — | — | — | — | — | 0.00% | Compare |
| TLNC Talon Capital Corp. | $349.6M | — | — | — | — | — | — | 0.00% | Compare |
| FGII FG Imperii Acquisition Corp. | $348.7M | — | — | — | — | — | — | — | Compare |
| Median of peers | $354.8M | — | — | — | — | — | — | — |