Saturday 17 October 2026
Export BDAI’s income statement to Excel — free account
Biddance AI Systems, Inc.
BDAI Technology Information Technology Services
Biddance AI Systems, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 million, up 125.0% from fiscal 2024. Insiders bought in the last twelve months.
2.27
0.15
−6.20%
Follow BDAI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 3 | 3 | 4 | 5 | 7 | 4 | — | — |
Altman Z-Score |
89.04 | 58.95 | 2.48 | — | — | — | — | — | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
11.81 | 11.44 | 9.23 | 6.11 | 9.86 | 9.93 | 9.81 | 10.00 | 13.05 |
Beneish M-Score |
2.02 | (3.44) | (1.78) | (1.91) | (1.99) | (3.04) | (0.69) | (1.72) | — |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
60.09 | (137.75) | (1.96) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) |
EV/FCF |
37.12 | 211.71 | (2.04) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) |
Quick Ratio |
8.06 | 12.44 | 7.08 | 2.42 | 3.68 | 3.16 | 3.31 | 2.46 | 2.36 |
Current Ratio |
8.23 | 13.08 | 7.35 | 2.66 | 4.65 | 4.53 | 3.68 | 2.77 | 3.52 |
Net Debt/EBITDA |
14.46 | 18.90 | (105.71) | (2.01) | (2.96) | (2.20) | (1.07) | (0.98) | (1.00) |
Debt/Assets |
0.00% | 4.95% | 5.97% | 10.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.06 | 0.07 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.16 | 0.08 | 0.16 | 0.34 | 0.41 | 0.44 | 0.63 | 0.81 | 0.00 |
Operating CF/Net income |
(8.53) | 0.77 | (0.06) | 2.70 | (0.13) | 1.14 | (0.08) | 0.40 | 0.05 |
Capex/Depreciation |
0.00 | (1.12) | (3.68) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Coverage |
(5.80) | (5.57) | 0.32 | 5.70 | — | — | — | — | — |
| 0.51% | (2.82%) | 5.00% | 10.62% | 13.74% | 16.79% | 25.25% | 36.34% | 0.00% | |
| 0.43% | (2.33%) | 3.70% | 7.38% | 10.58% | 12.74% | 18.39% | 26.14% | 0.00% | |
ROIC |
(7.80%) | (15.25%) | 0.51% | 9.97% | 22.52% | 16.92% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
0.50% | (2.77%) | 4.80% | 19.93% | 16.15% | 18.98% | 33.02% | 47.74% | 41.22% |
Average Days of Receivables |
1,020.50 | 294.61 | 458.04 | 265.93 | 168.13 | 177.66 | 198.09 | 99.59 | 104.80 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.36% | 0.39% | 0.35% |
Selling, General and Administrative Expense of Revenue |
37.97% | 94.77% | 39.88% | 29.71% | 27.49% | 24.42% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
56.94 | 25.82 | 1,303.91 | 2,216.76 | 2,228.00 | 2,001.62 | 0.44 | 0.44 | 0.44 |
Operating CF per Share |
(13.38) | (6.12) | (17.69) | 1,318.66 | (74.00) | 666.52 | (0.01) | 0.06 | 0.01 |
Capex per Share |
0.00 | (2.58) | (53.29) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(13.38) | (8.70) | (70.97) | 1,318.66 | (74.00) | 666.52 | (0.01) | 0.06 | 0.01 |
Cash per Share |
188.64 | 268.17 | 5,185.43 | 1,894.31 | 2,513.21 | 1,616.41 | 0.18 | 0.18 | 0.17 |
Shareholders Equity per Share |
313.68 | 313.55 | 8,096.46 | 4,664.31 | 4,526.28 | 3,850.52 | 0.57 | 0.45 | 0.33 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
313.68 | 313.55 | 8,096.46 | 4,664.31 | 4,526.28 | 3,850.52 | 0.57 | 0.45 | 0.33 |
Free Cash Flow |
(1.54) | (0.98) | (0.25) | 3.82 | (0.21) | 1.93 | (0.16) | 0.90 | 0.11 |
Working Capital |
35.84 | 31.57 | 21.41 | 6.98 | 10.18 | 8.40 | 5.27 | 3.41 | 4.93 |
Capital Expenditures |
— | (0.29) | (0.19) | — | (0.03) | (0.29) | — | (0.41) | 0.00 |
Net Current Asset Value |
34.22 | 27.92 | 17.70 | 3.51 | 8.95 | 7.54 | 4.08 | 2.52 | 4.93 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.10 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.62 | 0.35 | 0.13 | 0.18 | 2.27 | 0.75 | 0.45 | 0.06 | 0.12 |
Cash ROIC |
(2.66%) | (1.45%) | (0.51%) | 18.05% | (1.05%) | 12.19% | (1.39%) | 9.09% | 1.40% |
Accounts Receivable Turnover |
0.63 | 0.72 | 0.88 | 1.68 | 2.23 | 1.76 | 2.45 | 3.58 | 0.00 |
Accounts Payable Turnover |
21.33 | 4.82 | 4.30 | 4.76 | 5.75 | 9.33 | 17.49 | 10.27 | 0.00 |
Inventory Turnover |
49.98 | 10.16 | 8.13 | 6.89 | 9.76 | 8.26 | 8.16 | 2.93 | 0.00 |
Average Days of Payables |
18.24 | 49.20 | 73.50 | 87.94 | 73.35 | 52.58 | 18.94 | 26.12 | 43.23 |
Days of Inventory on Hand |
4.96 | 29.69 | 30.32 | 54.37 | 57.84 | 16.60 | 52.93 | 41.91 | 199.41 |
Average Receivables |
10.31 | 4.04 | 5.21 | 3.83 | 2.90 | 3.29 | 2.83 | 1.93 | — |
Average Payables |
0.27 | 0.39 | 0.61 | 0.61 | 0.45 | 0.28 | 0.20 | 0.30 | — |
Average Inventory |
0.12 | 0.19 | 0.33 | 0.42 | 0.26 | 0.32 | 0.44 | 1.06 | — |
Average Assets |
42.06 | 38.49 | 28.32 | 19.17 | 15.77 | 13.26 | 10.98 | 8.49 | — |
Average Common Equity |
35.64 | 31.81 | 20.93 | 13.33 | 12.15 | 10.06 | 8.00 | 6.11 | — |
Columns are period end dates