Saturday 17 October 2026
Export BDAI’s income statement to Excel — free account
Biddance AI Systems, Inc.
BDAI Technology Information Technology Services
Biddance AI Systems, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 million, up 125.0% from fiscal 2024. Insiders bought in the last twelve months.
2.27
0.15
−6.20%
Follow BDAI
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | 4 | 7 | 5 | 4 | 3 | 3 | 4 |
Altman Z-Score |
— | — | — | — | — | — | 2.48 | 58.95 | 89.04 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
13.05 | 10.00 | 9.81 | 9.93 | 9.86 | 6.11 | 9.23 | 11.44 | 11.81 |
Beneish M-Score |
— | (1.72) | (0.69) | (3.04) | (1.99) | (1.91) | (1.78) | (3.44) | 2.02 |
P/Operating CF |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (1.96) | (137.75) | 60.09 |
EV/FCF |
(0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (0.34) | (2.04) | 211.71 | 37.12 |
Quick Ratio |
2.36 | 2.46 | 3.31 | 3.16 | 3.68 | 2.42 | 7.08 | 12.44 | 8.06 |
Current Ratio |
3.52 | 2.77 | 3.68 | 4.53 | 4.65 | 2.66 | 7.35 | 13.08 | 8.23 |
Net Debt/EBITDA |
(1.00) | (0.98) | (1.07) | (2.20) | (2.96) | (2.01) | (105.71) | 18.90 | 14.46 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.24% | 5.97% | 4.95% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.07 | 0.06 | 0.00 |
Asset Turnover |
0.00 | 0.81 | 0.63 | 0.44 | 0.41 | 0.34 | 0.16 | 0.08 | 0.16 |
Operating CF/Net income |
0.05 | 0.40 | (0.08) | 1.14 | (0.13) | 2.70 | (0.06) | 0.77 | (8.53) |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (3.68) | (1.12) | 0.00 |
Interest Coverage |
— | — | — | — | — | 5.70 | 0.32 | (5.57) | (5.80) |
| 0.00% | 36.34% | 25.25% | 16.79% | 13.74% | 10.62% | 5.00% | (2.82%) | 0.51% | |
| 0.00% | 26.14% | 18.39% | 12.74% | 10.58% | 7.38% | 3.70% | (2.33%) | 0.43% | |
ROIC |
0.00% | 0.00% | 0.00% | 16.92% | 22.52% | 9.97% | 0.51% | (15.25%) | (7.80%) |
Return on Tangible Assets |
41.22% | 47.74% | 33.02% | 18.98% | 16.15% | 19.93% | 4.80% | (2.77%) | 0.50% |
Average Days of Receivables |
104.80 | 99.59 | 198.09 | 177.66 | 168.13 | 265.93 | 458.04 | 294.61 | 1,020.50 |
Research and Development Expense of Revenue |
0.35% | 0.39% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 24.42% | 27.49% | 29.71% | 39.88% | 94.77% | 37.97% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.44 | 0.44 | 0.44 | 2,001.62 | 2,228.00 | 2,216.76 | 1,303.91 | 25.82 | 56.94 |
Operating CF per Share |
0.01 | 0.06 | (0.01) | 666.52 | (74.00) | 1,318.66 | (17.69) | (6.12) | (13.38) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (53.29) | (2.58) | 0.00 |
Free Cash Flow per Share |
0.01 | 0.06 | (0.01) | 666.52 | (74.00) | 1,318.66 | (70.97) | (8.70) | (13.38) |
Cash per Share |
0.17 | 0.18 | 0.18 | 1,616.41 | 2,513.21 | 1,894.31 | 5,185.43 | 268.17 | 188.64 |
Shareholders Equity per Share |
0.33 | 0.45 | 0.57 | 3,850.52 | 4,526.28 | 4,664.31 | 8,096.46 | 313.55 | 313.68 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.33 | 0.45 | 0.57 | 3,850.52 | 4,526.28 | 4,664.31 | 8,096.46 | 313.55 | 313.68 |
Free Cash Flow |
0.11 | 0.90 | (0.16) | 1.93 | (0.21) | 3.82 | (0.25) | (0.98) | (1.54) |
Working Capital |
4.93 | 3.41 | 5.27 | 8.40 | 10.18 | 6.98 | 21.41 | 31.57 | 35.84 |
Capital Expenditures |
0.00 | (0.41) | — | (0.29) | (0.03) | — | (0.19) | (0.29) | — |
Net Current Asset Value |
4.93 | 2.52 | 4.08 | 7.54 | 8.95 | 3.51 | 17.70 | 27.92 | 34.22 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.12 | 0.06 | 0.45 | 0.75 | 2.27 | 0.18 | 0.13 | 0.35 | 0.62 |
Cash ROIC |
1.40% | 9.09% | (1.39%) | 12.19% | (1.05%) | 18.05% | (0.51%) | (1.45%) | (2.66%) |
Accounts Receivable Turnover |
0.00 | 3.58 | 2.45 | 1.76 | 2.23 | 1.68 | 0.88 | 0.72 | 0.63 |
Accounts Payable Turnover |
0.00 | 10.27 | 17.49 | 9.33 | 5.75 | 4.76 | 4.30 | 4.82 | 21.33 |
Inventory Turnover |
0.00 | 2.93 | 8.16 | 8.26 | 9.76 | 6.89 | 8.13 | 10.16 | 49.98 |
Average Days of Payables |
43.23 | 26.12 | 18.94 | 52.58 | 73.35 | 87.94 | 73.50 | 49.20 | 18.24 |
Days of Inventory on Hand |
199.41 | 41.91 | 52.93 | 16.60 | 57.84 | 54.37 | 30.32 | 29.69 | 4.96 |
Average Receivables |
— | 1.93 | 2.83 | 3.29 | 2.90 | 3.83 | 5.21 | 4.04 | 10.31 |
Average Payables |
— | 0.30 | 0.20 | 0.28 | 0.45 | 0.61 | 0.61 | 0.39 | 0.27 |
Average Inventory |
— | 1.06 | 0.44 | 0.32 | 0.26 | 0.42 | 0.33 | 0.19 | 0.12 |
Average Assets |
— | 8.49 | 10.98 | 13.26 | 15.77 | 19.17 | 28.32 | 38.49 | 42.06 |
Average Common Equity |
— | 6.11 | 8.00 | 10.06 | 12.15 | 13.33 | 20.93 | 31.81 | 35.64 |
Columns are period end dates