Bay Commercial Bank

BCML Financial Banks Regional

Bay Commercial Bank’s revenue for fiscal 2025 (year ended December 2025) was $141.5 million, up 2.45% from fiscal 2024. In the quarter to June 2026, revenue fell 3.52%, EPS fell 210.3%, free cash flow fell 19.5% and total debt fell 57.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three; insiders bought in the last twelve months.

31.15 0.19 +0.61%
Market cap
$338.1M
P/E
26.0×
Fwd P/E
13.8×
Dividend yield
3.85%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
30.98 49.05 63.94 86.11 95.97 92.88 113.17 133.31 138.09 141.48
Revenue Growth
13.89% 58.30% 30.37% 34.67% 11.44% (3.22%) 21.84% 17.80% 3.58% 2.45%
Cost of Revenue
— — 4.94 8.73 8.90 8.80 10.35 28.46 40.57 40.94
Gross Profit
30.98 49.05 59.00 77.38 87.07 84.08 102.81 104.85 97.52 100.54
SG&A Expenses
— — 38.51 53.69 68.84 55.60 70.38 66.69 65.40 67.92
Operating Income
30.98 49.05 20.49 23.69 18.23 28.48 32.44 38.16 32.12 32.62
EBT
30.98 49.05 20.49 23.69 18.23 28.48 32.44 38.16 32.12 32.62
Income Tax Provision
— — 6.00 6.37 4.50 7.79 8.71 10.73 8.51 8.69
Income after Tax
30.98 49.05 14.49 17.32 13.73 20.69 23.73 27.43 23.61 23.93
Dividends (Preferred)
— — — — — — 0.00 0.00 0.00 —
Net Income Common
5.91 5.26 14.49 17.32 13.73 20.69 23.73 27.43 23.61 23.93
EPS (Basic)
1.10 0.82 1.50 1.47 1.15 1.90 2.06 2.27 2.10 2.18
EPS (Diluted)
1.09 0.81 1.50 1.47 1.15 1.90 2.06 2.27 2.10 2.18
Shares (Basic, Weighted)
5.39 6.45 9.69 11.76 11.97 10.88 13.12 12.07 11.26 10.99
Shares (Diluted, Weighted)
5.43 6.48 9.69 11.76 11.97 10.88 13.12 12.07 11.26 10.99
Gross Margin
100.00% 100.00% 92.27% 89.86% 90.73% 90.52% 90.85% 78.65% 70.62% 71.07%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBT margin
100.00% 100.00% 32.04% 27.51% 19.00% 30.66% 28.66% 28.62% 23.26% 23.05%
Net Profit Margin
19.08% 10.72% 22.67% 20.11% 14.30% 22.28% 20.97% 20.57% 17.10% 16.92%
Free Cash Flow Margin
20.39% 20.60% 8.17% 12.21% 7.75% 9.87% 34.26% 21.51% 20.75% 21.27%
Other line items
Income from Continuous Operations
5.91 10.17 14.49 17.32 13.73 20.69 23.73 27.43 23.61 23.93
Income from Discontinued Operations
0.00 0.00 0.00 0.00 0.00 — — — — —
Consolidated Net Income/Loss
5.91 10.17 14.49 17.32 13.73 20.69 23.73 27.43 23.61 23.93
EPS (Basic, from Continuous Ops)
1.10 1.58 1.50 1.47 1.15 1.90 1.81 2.27 2.10 2.18
EPS (Basic, Consolidated)
1.10 1.58 1.50 1.47 1.15 1.90 1.81 2.27 2.10 2.18
EPS (Diluted, from Cont. Ops)
1.09 1.57 1.50 1.47 1.15 1.90 1.81 2.27 2.10 2.18
Shares (Diluted, Average)
5.43 6.48 9.69 11.76 11.97 10.88 13.12 12.07 11.26 10.99
EPS (Diluted, Consolidated)
1.09 1.57 1.50 1.47 1.15 1.90 1.81 2.27 2.10 2.18
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
20.39% 20.60% 9.75% 8.08% 10.42% 11.23% 35.00% 23.10% 21.98% 22.50%

Fold the line items

In millions of $ except per-share values · columns are period end dates